Valuation: Elop AS

Market Cap 38Cr 3.88Cr 3.39Cr 3.14Cr 2.88Cr 5.45Cr 374.19Cr 5.55Cr 37Cr 15Cr 182.73Cr 15Cr 14Cr 630.85Cr P/E 2024
-2.17x
P/E 2025 -4.79x
Enterprise Value 41Cr 4.23Cr 3.7Cr 3.42Cr 3.14Cr 5.94Cr 408.02Cr 6.05Cr 41Cr 16Cr 199.25Cr 16Cr 16Cr 687.9Cr EV / Sales 2024
3,45,128x
EV / Sales 2025 4,73,361x
Free-Float
87.69%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer - -
Director of Finance/CFO - 20/08/2023
General Counsel 38 01/04/2023
Director TitleAgeSince
Chairman 57 01/01/2019
Director/Board Member - 01/07/2024
Change 5-day change 1-year change 3-year change Capi.($)
-0.03%+0.99% - - 3.88Cr
-0.42%-3.11%-40.90%+88.42% 489.88Cr
-0.30%+3.32%-10.20%+7.80% 152.69Cr
-1.51%+0.84%+92.50%+295.05% 44Cr
0.00%0.00%-23.88%-53.00% 18Cr
-0.49%-1.35%+58.69%+7,191.12% 9.01Cr
+0.89%-1.74%+13.00%+82.85% 6.73Cr
Average -0.27%+0.72%+14.87%+1,268.71% 120.02Cr
Weighted average by Cap. -0.44%+1.14%-24.02%+169.43%

Financials

2024 2025
Net sales 1.74T 180.34 157.64 145.78 133.77 253.18 17.38T 257.58 1.74T 682.97 8.49T 677.26 662.38 29.3T 942.58 97.52 85.24 78.83 72.34 136.9 9.4T 139.28 940.1 369.31 4.59T 366.21 358.17 15.84T
Net income -14Cr -1.48Cr -1.29Cr -1.19Cr -1.1Cr -2.07Cr -142.4Cr -2.11Cr -14Cr -5.6Cr -70Cr -5.55Cr -5.43Cr -240.09Cr -8.87Cr -91.75L -80.2L -74.17L -68.06L -1.29Cr -88Cr -1.31Cr -8.84Cr -3.47Cr -43Cr -3.45Cr -3.37Cr -149.05Cr
Net Debt 31Cr 3.17Cr 2.77Cr 2.56Cr 2.35Cr 4.45Cr 305.27Cr 4.52Cr 31Cr 12Cr 149.07Cr 12Cr 12Cr 514.67Cr 3.39Cr 35.11L 30.69L 28.38L 26.05L 49.3L 34Cr 50.15L 3.39Cr 1.33Cr 17Cr 1.32Cr 1.29Cr 57Cr
Logo Elop AS
Inin Group AS, formerly Elop AS, is a Norway-based investment company focused on infrastructure and industry services in the Nordics. The Company's aim is to create value through a combination of Mergers and Acquisitions (M&A) activities and organic growth and development initiatives. It consists of four investment platforms: Rail infrastructure, which consists of rail-focused construction and maintenance competence and service supply; Power distribution, which is headed up by Hadeland Elektro, delivers electrotechnical services for construction and infrastructure projects, including the energy, rail and road sectors; Testing, inspection and certification has strategy to utilize M&A to build up a challenger within the rapidly growing Nordic market for testing inspection and certification (TIC) of infrastructure and industrial assets; and Mass handling & recycling is designed to take position within environmentally friendly mass handling, transport and recycling.
Employees
-