|
Market Closed -
Oslo Bors
08:15:00 19/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 2.985 NOK | -6.72% |
|
-10.09% | -56.04% |
Company Valuation: Elliptic Laboratories ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,882 | 2,295 | 1,786 | 1,103 | 714.9 | 377.1 | - | - |
| Change | - | -20.36% | -22.15% | -38.24% | -35.2% | -47.25% | - | - |
| Enterprise Value (EV) 1 | 2,681 | 2,129 | 1,697 | 1,046 | 671.8 | 311.3 | 328.6 | 333.9 |
| Change | - | -20.57% | -20.32% | -38.34% | -35.79% | -53.66% | 5.53% | 1.63% |
| P/E | -252x | -71.1x | -47.3x | 116x | -5.14x | -12.9x | -65.1x | 58.4x |
| PBR | 8.41x | 7.04x | 5.82x | 3.39x | 3.8x | 1.79x | 1.83x | 1.76x |
| PEG | - | -0x | -2.9x | -1x | 0x | 0.2x | 0.8x | -0x |
| Capitalization / Revenue | 45.7x | 44.1x | 26.1x | 8.36x | 6.96x | 3.79x | 3.14x | 2.51x |
| EV / Revenue | 42.5x | 40.9x | 24.8x | 7.93x | 6.54x | 3.13x | 2.73x | 2.23x |
| EV / EBITDA | -948x | -69.1x | -50.6x | 41.7x | -32.5x | -350x | 18.9x | 9.3x |
| EV / EBIT | -241x | -50.5x | -34.1x | 222x | -14.8x | -11.8x | -40.8x | 38.1x |
| EV / FCF | -94.3x | -59x | - | - | -29.1x | -11.5x | -29.9x | 167x |
| FCF Yield | -1.06% | -1.69% | - | - | -3.44% | -8.67% | -3.35% | 0.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.11 | -0.31 | -0.36 | 0.09 | -1.32 | -0.2313 | -0.0458 | 0.0511 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 63.04 | 52.06 | 68.32 | 131.9 | 102.7 | 99.54 | 120.3 | 150 |
| EBITDA 1 | -2.829 | -30.81 | -33.52 | 25.12 | -20.68 | -0.8894 | 17.36 | 35.89 |
| EBIT 1 | -11.14 | -42.13 | -49.74 | 4.71 | -45.44 | -26.28 | -8.055 | 8.765 |
| Net income 1 | -11.16 | -32.04 | -37.85 | 8.96 | -139 | -30.08 | -6.028 | 6.793 |
| Net Debt 1 | -201 | -165.5 | -89.72 | -57.04 | -43.06 | -65.79 | -48.56 | -43.2 |
| Reference price 2 | 27.750 | 22.050 | 17.040 | 10.480 | 6.790 | 2.985 | 2.985 | 2.985 |
| Nbr of stocks (in thousands) | 1,03,842 | 1,04,074 | 1,04,838 | 1,05,275 | 1,05,287 | 1,26,337 | - | - |
| Announcement Date | 10/03/22 | 17/02/23 | 15/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.9x | 3.13x | -350.05x | -.--% | 4.01Cr | |
| 27.04x | 9.99x | 16.32x | 0.73% | 3,96200Cr | |
| 125.16x | 55.36x | 90.14x | -.--% | 47TCr | |
| 19.51x | 5.64x | 9.82x | 1.54% | 39TCr | |
| 220.13x | 19.59x | 57.36x | -.--% | 28TCr | |
| 28.47x | 5.68x | 17.88x | 1.34% | 26TCr | |
| 2281x | 38.1x | 124.62x | -.--% | 23TCr | |
| 92.2x | 9.15x | 24.48x | -.--% | 15TCr | |
| 55.59x | 14.92x | 39.32x | -.--% | 13TCr | |
| 13.55x | 3.6x | 7.53x | -.--% | 9.62TCr | |
| Average | 284.97x | 16.51x | 3.74x | 0.36% | 59.7TCr | |
| Weighted average by Cap. | 133.85x | 14.60x | 28.47x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELABS Stock
- Valuation Elliptic Laboratories ASA
Select your edition
All financial news and data tailored to specific country editions
