|
Real-time
Oslo Bors
02:29:58 29/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 31.50 NOK | +0.70% |
|
+1.94% | +3.35% |
| 22/10 | Elkem Secures Long-term Power Supply Deal for Iceland Plant | MT |
| 15/10 | Morgan Stanley raises price target for Elkem to 31 Norwegian kroner (30), reiterates equal weight - BN | FW |
Company Valuation: Elkem ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,833 | 22,334 | 13,413 | 11,111 | 19,331 | 11,340 | - | - |
| Change | - | 18.59% | -39.94% | -17.17% | 73.99% | -41.34% | - | - |
| Enterprise Value (EV) 1 | 23,660 | 24,949 | 22,863 | 21,438 | 31,214 | 17,754 | 16,739 | 15,754 |
| Change | - | 5.45% | -8.36% | -6.23% | 45.6% | -43.12% | -5.72% | -5.88% |
| P/E | 4.01x | 2.34x | 192x | 22.8x | -29x | -46.5x | 8.71x | 6.76x |
| PBR | 0.95x | 0.78x | 0.55x | 0.43x | 0.8x | 1.1x | 0.86x | 0.79x |
| PEG | - | 0x | -1.9x | 0x | 0x | 1.3x | -0x | 0.2x |
| Capitalization / Revenue | 0.56x | 0.49x | 0.38x | 0.34x | 0.63x | 0.73x | 0.64x | 0.6x |
| EV / Revenue | 0.7x | 0.54x | 0.64x | 0.65x | 1.01x | 1.14x | 0.94x | 0.83x |
| EV / EBITDA | 3.04x | 1.94x | 6.06x | 5.17x | 9.07x | 9.16x | 5.17x | 4.18x |
| EV / EBIT | 4.01x | 2.01x | 13.6x | 16.6x | 44.7x | 19.6x | 7.44x | 5.76x |
| EV / FCF | 13.3x | 4.75x | -12.4x | -16.4x | -27.3x | 9.23x | 19.2x | 14.1x |
| FCF Yield | 7.54% | 21.1% | -8.09% | -6.08% | -3.66% | 10.8% | 5.22% | 7.08% |
| Dividend per Share 2 | 3 | 6 | - | - | - | - | 1.332 | 2.023 |
| Rate of return | 10.1% | 17% | - | - | - | - | 4.26% | 6.47% |
| EPS 2 | 7.44 | 15.04 | 0.11 | 0.77 | -1.05 | -0.6733 | 3.589 | 4.626 |
| Distribution rate | 40.3% | 39.9% | - | - | - | - | 37.1% | 43.7% |
| Net sales 1 | 33,717 | 45,898 | 35,545 | 33,004 | 30,806 | 15,513 | 17,735 | 18,888 |
| EBITDA 1 | 7,791 | 12,887 | 3,771 | 4,146 | 3,440 | 1,939 | 3,240 | 3,770 |
| EBIT 1 | 5,899 | 12,414 | 1,682 | 1,294 | 699 | 906.1 | 2,251 | 2,736 |
| Net income 1 | 4,628 | 9,561 | 72 | 488 | -668 | -197 | 1,399 | 1,719 |
| Net Debt 1 | 4,827 | 2,615 | 9,450 | 10,327 | 11,883 | 6,413 | 5,398 | 4,413 |
| Reference price 2 | 29.82 | 35.20 | 21.16 | 17.52 | 30.48 | 31.28 | 31.28 | 31.28 |
| Nbr of stocks (in thousands) | 6,31,546 | 6,34,477 | 6,33,890 | 6,34,169 | 6,34,219 | 3,62,548 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 08/02/24 | 12/02/25 | 13/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -46.46x | 1.14x | 9.16x | -.--% | 122.42Cr | |
| 38.69x | 5.23x | 21.32x | 1% | 8.2TCr | |
| 33.88x | 5.12x | 21.89x | 1.89% | 4.36TCr | |
| 23.93x | 2.84x | 14.86x | 2.19% | 3.41TCr | |
| 15.25x | 1.58x | 8.76x | 2.75% | 3.32TCr | |
| 39.49x | 7.1x | 18.82x | 1.57% | 3.23TCr | |
| 14.66x | 1.4x | 8.66x | 2.17% | 2.6TCr | |
| 39.41x | 9.55x | 29.29x | 2.25% | 2.38TCr | |
| 26.04x | 2.81x | 11.41x | 1.72% | 1.87TCr | |
| 7.99x | 2.25x | 4.48x | 3.28% | 1.68TCr | |
| Average | 19.29x | 3.90x | 14.86x | 1.88% | 3.12TCr | |
| Weighted average by Cap. | 29.29x | 4.45x | 17.10x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELK Stock
- Valuation Elkem ASA
Select your edition
All financial news and data tailored to specific country editions
