Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.145 AUD | 0.00% | -4.58% | -15.81% |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 181.1 | 130 | 220.8 | 193.4 | 195.6 | 169.1 | - | - |
Enterprise Value (EV) 1 | 315 | 397.8 | 465.8 | 501.5 | 551.1 | 262.5 | 257.1 | 247.8 |
P/E ratio | 11.2 x | -5.62 x | 55.3 x | 239 x | -11.7 x | 10.3 x | 9.87 x | 8.81 x |
Yield | 8.8% | 8.53% | 5.96% | 8.17% | 5.62% | 8.65% | 8.91% | 9.43% |
Capitalization / Revenue | 2.63 x | 1.99 x | 2.67 x | 2.1 x | 1.41 x | 2.86 x | 2.62 x | 2.49 x |
EV / Revenue | 4.58 x | 6.08 x | 5.64 x | 5.44 x | 3.96 x | 4.43 x | 3.99 x | 3.64 x |
EV / EBITDA | 22.6 x | 18 x | 20.9 x | 19.7 x | 23 x | 9.27 x | 7.7 x | 6.94 x |
EV / FCF | -25.5 x | -3 x | 52.5 x | -18.7 x | -10.1 x | -6.98 x | 13.5 x | 11.6 x |
FCF Yield | -3.92% | -33.4% | 1.9% | -5.34% | -9.94% | -14.3% | 7.43% | 8.6% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 99,212 | 1,16,559 | 1,16,823 | 1,17,212 | 1,20,396 | 1,47,645 | - | - |
Reference price 2 | 1.825 | 1.115 | 1.890 | 1.650 | 1.625 | 1.145 | 1.145 | 1.145 |
Announcement Date | 18/08/19 | 19/08/20 | 23/08/21 | 23/08/22 | 21/08/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 68.8 | 65.41 | 82.63 | 92.16 | 139.1 | 59.2 | 64.5 | 68 |
EBITDA 1 | 13.93 | 22.14 | 22.29 | 25.4 | 24 | 28.3 | 33.4 | 35.7 |
EBIT 1 | 12.57 | 19.97 | 21.67 | 8.742 | 23.86 | 26.9 | 32.2 | 34.7 |
Operating Margin | 18.27% | 30.52% | 26.22% | 9.49% | 17.15% | 45.44% | 49.92% | 51.03% |
Earnings before Tax (EBT) 1 | - | - | 11.38 | - | - | 19.1 | 24.3 | 27.2 |
Net income 1 | 16.19 | -23.39 | 8.998 | 0.966 | -19.71 | 16.8 | 17.9 | 20.4 |
Net margin | 23.54% | -35.76% | 10.89% | 1.05% | -14.16% | 28.38% | 27.75% | 30% |
EPS 2 | 0.1622 | -0.1984 | 0.0342 | 0.006900 | -0.1391 | 0.1110 | 0.1160 | 0.1300 |
Free Cash Flow 1 | -12.36 | -132.7 | 8.868 | -26.75 | -54.79 | -37.6 | 19.1 | 21.3 |
FCF margin | -17.97% | -202.92% | 10.73% | -29.03% | -39.37% | -63.51% | 29.61% | 31.32% |
FCF Conversion (EBITDA) | - | - | 39.79% | - | - | - | 57.19% | 59.66% |
FCF Conversion (Net income) | - | - | 98.56% | - | - | - | 106.7% | 104.41% |
Dividend per Share 2 | 0.1606 | 0.0951 | 0.1127 | 0.1348 | 0.0913 | 0.0990 | 0.1020 | 0.1080 |
Announcement Date | 18/08/19 | 19/08/20 | 23/08/21 | 23/08/22 | 21/08/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 134 | 268 | 245 | 308 | 355 | 93.4 | 88 | 78.7 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 9.614 x | 12.09 x | 10.99 x | 12.13 x | 14.81 x | 3.3 x | 2.635 x | 2.204 x |
Free Cash Flow 1 | -12.4 | -133 | 8.87 | -26.8 | -54.8 | -37.6 | 19.1 | 21.3 |
ROE (net income / shareholders' equity) | 7.72% | 6.7% | 11.3% | 2.45% | 36.4% | 11.2% | 10.8% | 12.2% |
ROA (Net income/ Total Assets) | 3.96% | 3.11% | 2.84% | 2.91% | 1.68% | 5.9% | 5.9% | 6.4% |
Assets 1 | 408.6 | -752.1 | 316.6 | 33.22 | -1,175 | 284.7 | 303.4 | 318.7 |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | 0.0300 | 0.0600 | 0.1100 | -0.2300 | - | - | - | - |
Capex 1 | 15.1 | 140 | 5.63 | 22 | 72.7 | 30.4 | - | - |
Capex / Sales | 21.93% | 213.31% | 6.82% | 23.84% | 52.26% | 51.35% | - | - |
Announcement Date | 18/08/19 | 19/08/20 | 23/08/21 | 23/08/22 | 21/08/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-15.81% | 112M | |
+4.36% | 67.4B | |
+10.05% | 49.94B | |
+11.26% | 16.09B | |
+13.35% | 15.22B | |
+19.86% | 11.1B | |
+28.64% | 9.66B | |
+10.17% | 5.04B | |
+8.01% | 4.61B | |
+21.35% | 3.79B |
- Stock Market
- Equities
- ENN Stock
- Financials Elanor Investors Group