|
Market Closed -
NYSE
01:30:02 24/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 288.53 USD | -1.29% |
|
-0.12% | +9.91% |
| 22/10 | ZwitterCo, Inc. announced that it has received funding from Ecolab Inc. | CI |
| 19/10 | Most Chemicals Companies Face Growing Pressures Amid Rising Interest Rates, Macro Headwinds, BofA Says | MT |
Company Valuation: Ecolab Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 67,226 | 41,460 | 56,557 | 66,350 | 74,355 | 80,883 | - | - |
| Change | - | -38.33% | 36.42% | 17.32% | 12.06% | 8.78% | - | - |
| Enterprise Value (EV) 1 | 75,624 | 49,441 | 63,820 | 72,659 | 81,945 | 92,682 | 91,394 | 90,462 |
| Change | - | -34.62% | 29.08% | 13.85% | 12.78% | 13.1% | -1.39% | -1.02% |
| P/E | 60x | 38.2x | 41.4x | 31.8x | 36.1x | 37.9x | 30.9x | 26.8x |
| PBR | 9.3x | 5.77x | 7.06x | 7.67x | 7.58x | 7.48x | 6.46x | 5.77x |
| PEG | - | -14.94x | 1.6x | 0.6x | -29.56x | 8.27x | 1.4x | 1.7x |
| Capitalization / Revenue | 5.28x | 2.92x | 3.69x | 4.22x | 4.62x | 4.51x | 4.18x | 3.93x |
| EV / Revenue | 5.94x | 3.48x | 4.17x | 4.62x | 5.1x | 5.17x | 4.73x | 4.4x |
| EV / EBITDA | 28.6x | 18.2x | 20.9x | 20.4x | 21.1x | 21x | 18.4x | 16.8x |
| EV / EBIT | 42x | 27.9x | 30x | 27.7x | 28.3x | 28.2x | 23.9x | 21.4x |
| EV / FCF | 53.3x | 46x | 39x | 39.9x | 43x | 49.7x | 39.6x | 34.5x |
| FCF Yield | 1.88% | 2.18% | 2.57% | 2.5% | 2.32% | 2.01% | 2.53% | 2.9% |
| Dividend per Share 2 | 1.95 | 2.06 | 2.16 | 2.36 | 2.68 | 2.941 | 3.125 | 3.349 |
| Rate of return | 0.83% | 1.42% | 1.09% | 1.01% | 1.02% | 1.02% | 1.08% | 1.16% |
| EPS 2 | 3.91 | 3.81 | 4.79 | 7.37 | 7.28 | 7.614 | 9.329 | 10.77 |
| Distribution rate | 49.9% | 54.1% | 45.1% | 32% | 36.8% | 38.6% | 33.5% | 31.1% |
| Net sales 1 | 12,733 | 14,188 | 15,320 | 15,741 | 16,081 | 17,924 | 19,342 | 20,558 |
| EBITDA 1 | 2,642 | 2,712 | 3,050 | 3,554 | 3,877 | 4,419 | 4,957 | 5,387 |
| EBIT 1 | 1,799 | 1,773 | 2,126 | 2,619 | 2,901 | 3,281 | 3,828 | 4,237 |
| Net income 1 | 1,130 | 1,092 | 1,372 | 2,112 | 2,076 | 2,174 | 2,630 | 3,021 |
| Net Debt 1 | 8,398 | 7,982 | 7,262 | 6,308 | 7,590 | 11,799 | 10,511 | 9,579 |
| Reference price 2 | 234.59 | 145.56 | 198.35 | 234.32 | 262.52 | 288.53 | 288.53 | 288.53 |
| Nbr of stocks (in thousands) | 2,86,567 | 2,84,828 | 2,85,140 | 2,83,162 | 2,83,236 | 2,80,329 | - | - |
| Announcement Date | 15/02/22 | 14/02/23 | 13/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.9x | 5.17x | 20.97x | 1.02% | 8.09TCr | |
| 34.35x | 5.21x | 22.22x | 1.86% | 4.47TCr | |
| 24.48x | 2.9x | 15.1x | 2.14% | 3.5TCr | |
| 15.41x | 1.6x | 8.86x | 2.72% | 3.38TCr | |
| 40.71x | 7.33x | 19.45x | 1.51% | 3.36TCr | |
| 14.45x | 1.38x | 8.55x | 2.21% | 2.58TCr | |
| 40.88x | 10.06x | 30.47x | 2.17% | 2.48TCr | |
| 25.64x | 2.77x | 11.24x | 1.76% | 1.84TCr | |
| 7.75x | 2.17x | 4.32x | 3.36% | 1.63TCr | |
| 26.56x | 3.12x | 14.32x | 1.28% | 1.56TCr | |
| Average | 26.81x | 4.17x | 15.55x | 2% | 3.29TCr | |
| Weighted average by Cap. | 29.63x | 4.48x | 17.17x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECL Stock
- Valuation Ecolab Inc.
Select your edition
All financial news and data tailored to specific country editions
