Stock 601156 EASTERN AIR LOGISTICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eastern Air Logistics Co., Ltd.

Equities

601156

CNE1000051G0

Air Freight & Logistics

End-of-day quote Shanghai S.E.
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
18.3 CNY -1.03% Intraday chart for Eastern Air Logistics Co., Ltd. -2.09% +23.82%
29/04 Eastern Air Logistics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
24/04 Eastern Air Logistics' 2023 Profit Falls 32%; Shares Jump 8% MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 34,736 24,226 23,464 29,052 - -
Enterprise Value (EV) 1 34,736 24,226 16,563 20,148 16,859 29,052
P/E ratio 9.12 x 6.66 x 9.41 x 9.22 x 7.92 x 6.94 x
Yield 3.15% 2.29% - 2.95% 4.93% -
Capitalization / Revenue 1.56 x 1.03 x 1.14 x 1.16 x 1.08 x 0.98 x
EV / Revenue 1.56 x 1.03 x 0.8 x 0.8 x 0.62 x 0.98 x
EV / EBITDA 5.69 x 3.92 x 3.9 x 3.11 x 2.32 x 3.68 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.16 x 1.79 x 1.52 x 1.58 x 1.38 x 1.17 x
Nbr of stocks (in thousands) 15,87,556 15,87,556 15,87,556 15,87,556 - -
Reference price 2 21.88 15.26 14.78 18.30 18.30 18.30
Announcement Date 02/03/22 10/04/23 23/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 15,111 22,227 23,470 20,621 25,072 27,004 29,730
EBITDA 1 - 6,110 6,184 4,242 6,485 7,278 7,894
EBIT 1 - 5,650 5,721 3,749 4,861 5,601 6,368
Operating Margin - 25.42% 24.38% 18.18% 19.39% 20.74% 21.42%
Earnings before Tax (EBT) 1 - 5,652 5,722 3,754 4,862 5,518 6,374
Net income 1 - 3,627 3,637 2,488 3,145 3,599 4,182
Net margin - 16.32% 15.5% 12.07% 12.54% 13.33% 14.06%
EPS 2 1.660 2.400 2.290 1.570 1.985 2.310 2.635
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.6900 0.3500 - 0.5400 0.9026 -
Announcement Date 17/05/21 02/03/22 10/04/23 23/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 S1
Net sales - - - -
EBITDA - - - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 1 1,202 1,374 749.1 2,123
Net margin - - - -
EPS - 0.8700 - -
Dividend per Share - - - -
Announcement Date 02/03/22 28/04/22 29/08/22 29/08/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - - - 6,902 8,904 12,193 -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 45.5% 29.9% 17.2% 17.8% 17.9% 16.9%
ROA (Net income/ Total Assets) - 24.7% - - 8.8% 8.75% 8.1%
Assets 1 - 14,684 - - 35,736 41,129 51,623
Book Value Per Share 2 - 6.920 8.520 9.730 11.60 13.30 15.70
Cash Flow per Share 2 - 3.700 3.420 3.300 3.500 3.740 4.140
Capex 1 - 382 1,286 550 718 525 600
Capex / Sales - 1.72% 5.48% 2.67% 2.86% 1.94% 2.02%
Announcement Date 17/05/21 02/03/22 10/04/23 23/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Eastern Air Logistics Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
18.3 CNY
Average target price
22.11 CNY
Spread / Average Target
+20.81%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Air Freight

1st Jan change Capi.
EASTERN AIR LOGISTICS CO., LTD. Stock Eastern Air Logistics Co., Ltd.
+23.82% 4.01B
AIR TRANSPORT SERVICES GROUP, INC. Stock Air Transport Services Group, Inc.
-25.72% 853M
AIR ASTANA Stock Air Astana
0.00% 796M
DIMERCO EXPRESS CORPORATION Stock Dimerco Express Corporation
+13.77% 411M
TRIPLE I LOGISTICS Stock Triple i Logistics
-14.57% 181M
YTO INTERNATIONAL EXPRESS AND SUPPLY CHAIN TECHNOLOGY LIMITED Stock YTO International Express and Supply Chain Technology Limited
+8.59% 74.38M
Air Freight
  1. Stock Market
  2. Equities
  3. 601156 Stock
  4. Financials Eastern Air Logistics Co., Ltd.