Market Closed -
Nasdaq
01:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
75.23
USD
|
+0.29%
|
|
-2.55%
|
+4.56%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,092
|
7,179
|
11,165
|
9,288
|
10,140
|
10,512
|
-
|
-
|
Enterprise Value (EV)
1 |
7,092
|
7,179
|
11,165
|
9,288
|
10,140
|
10,512
|
10,512
|
10,512
|
P/E ratio
|
10.6
x
|
12.8
x
|
12.9
x
|
8.32
x
|
8.8
x
|
9.44
x
|
9.02
x
|
8.16
x
|
Yield
|
2.26%
|
2.17%
|
1.68%
|
-
|
2.67%
|
2.91%
|
3.04%
|
3.15%
|
Capitalization / Revenue
|
4.23
x
|
4.45
x
|
6.14
x
|
3.96
x
|
3.89
x
|
4.1
x
|
3.92
x
|
3.69
x
|
EV / Revenue
|
4.23
x
|
4.45
x
|
6.14
x
|
3.96
x
|
3.89
x
|
4.1
x
|
3.92
x
|
3.69
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.41
x
|
1.36
x
|
1.91
x
|
1.55
x
|
1.45
x
|
1.38
x
|
1.25
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
1,45,625
|
1,41,564
|
1,41,907
|
1,40,947
|
1,40,930
|
1,39,121
|
-
|
-
|
Reference price
2 |
48.70
|
50.71
|
78.68
|
65.90
|
71.95
|
75.56
|
75.56
|
75.56
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
23/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,677
|
1,613
|
1,817
|
2,345
|
2,608
|
2,563
|
2,679
|
2,850
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
942.6
|
896.4
|
1,021
|
1,485
|
1,585
|
1,626
|
1,692
|
-
|
Operating Margin
|
56.2%
|
55.58%
|
56.2%
|
63.35%
|
60.78%
|
63.44%
|
63.17%
|
-
|
Earnings before Tax (EBT)
1 |
843.9
|
685.8
|
1,056
|
1,412
|
1,460
|
1,447
|
1,512
|
1,596
|
Net income
1 |
674
|
567.8
|
873
|
1,128
|
1,161
|
1,111
|
1,146
|
1,292
|
Net margin
|
40.19%
|
35.21%
|
48.03%
|
48.12%
|
44.53%
|
43.34%
|
42.76%
|
45.34%
|
EPS
2 |
4.610
|
3.970
|
6.100
|
7.920
|
8.180
|
8.006
|
8.375
|
9.260
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.100
|
1.100
|
1.320
|
-
|
1.920
|
2.200
|
2.294
|
2.377
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
23/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
444.9
|
477.2
|
495.4
|
551.4
|
627.4
|
670.4
|
659.8
|
645.4
|
647.6
|
654.7
|
644.1
|
632.3
|
641.8
|
646.2
|
644.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
239.5
|
267.1
|
305.9
|
354.5
|
411.4
|
413.3
|
441.4
|
383.6
|
395.6
|
364.2
|
397.3
|
401.2
|
409.1
|
413.5
|
404.4
|
Operating Margin
|
53.84%
|
55.97%
|
61.75%
|
64.3%
|
65.57%
|
61.65%
|
66.89%
|
59.44%
|
61.08%
|
55.63%
|
61.67%
|
63.45%
|
63.74%
|
64%
|
62.76%
|
Earnings before Tax (EBT)
1 |
273.4
|
277.1
|
297.9
|
341
|
384.4
|
388.3
|
421.4
|
357.6
|
353.6
|
327.2
|
372.3
|
358.3
|
360.3
|
361.8
|
355.2
|
Net income
1 |
225.4
|
217.8
|
237.7
|
258.3
|
295.3
|
336.8
|
322.4
|
312
|
287.7
|
239
|
285.1
|
274
|
275.6
|
275.8
|
270.2
|
Net margin
|
50.67%
|
45.64%
|
47.98%
|
46.85%
|
47.08%
|
50.23%
|
48.87%
|
48.35%
|
44.43%
|
36.5%
|
44.26%
|
43.33%
|
42.95%
|
42.68%
|
41.93%
|
EPS
2 |
1.570
|
1.520
|
1.660
|
1.810
|
2.080
|
2.370
|
2.270
|
2.200
|
2.020
|
1.690
|
2.030
|
1.968
|
1.998
|
2.004
|
1.970
|
Dividend per Share
2 |
0.3300
|
0.3300
|
0.4000
|
0.4000
|
0.4000
|
-
|
0.4800
|
0.4800
|
0.4800
|
0.4800
|
0.5500
|
0.5500
|
0.5500
|
0.5500
|
0.5778
|
Announcement Date
|
21/10/21
|
27/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
26/01/23
|
20/04/23
|
20/07/23
|
19/10/23
|
23/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.9%
|
11.1%
|
15.7%
|
19.5%
|
17.9%
|
15.6%
|
14.8%
|
14.8%
|
ROA (Net income/ Total Assets)
|
1.67%
|
1.16%
|
1.47%
|
1.8%
|
1.71%
|
1.55%
|
1.55%
|
-
|
Assets
1 |
40,361
|
48,948
|
59,386
|
62,671
|
67,904
|
71,845
|
74,060
|
-
|
Book Value Per Share
2 |
34.50
|
37.20
|
41.10
|
42.50
|
49.60
|
54.60
|
60.50
|
65.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
23/01/24
|
-
|
-
|
-
|
Last Close Price
75.56
USD Average target price
88.93
USD Spread / Average Target +17.70% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.56% | 10.51B | | +12.67% | 551B | | +9.53% | 291B | | +10.73% | 249B | | +21.56% | 208B | | +16.78% | 171B | | +10.32% | 166B | | +10.94% | 162B | | -10.36% | 138B | | +1.30% | 138B |
Other Banks
|