EASE2PAY N.V. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.554 EUR | -1.07% |
|
-4.15% | -7.67% |
| 29/04 | Ease2pay N.V. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Ease2pay N.V. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 14.18 | 11.09 | 9.471 | 31.44 | 36.58 | 14.13 |
| Enterprise Value (EV) 1 | 13.38 | 11.37 | 10.15 | 31.95 | 33.21 | 11.46 |
| P/E ratio | -14.9 x | -12 x | -12.8 x | -37.3 x | -1.33 x | -10 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 121 x | 62.3 x | 48.1 x | 88.8 x | 10.8 x | 5.25 x |
| EV / Revenue | 114 x | 63.9 x | 51.5 x | 90.2 x | 9.82 x | 4.25 x |
| EV / EBITDA | -25.7 x | -12.4 x | -14.2 x | -41.5 x | -20 x | -18.5 x |
| EV / FCF | -53.6 x | -22 x | -84.9 x | -290 x | -55.9 x | -63.5 x |
| FCF Yield | -1.86% | -4.54% | -1.18% | -0.34% | -1.79% | -1.57% |
| Price to Book | 6.69 x | 9.23 x | 20.5 x | 34 x | 4.45 x | 1.93 x |
| Nbr of stocks (in thousands) | 9,240 | 9,240 | 9,240 | 10,550 | 23,542 | 23,542 |
| Reference price 2 | 1.535 | 1.200 | 1.025 | 2.980 | 1.554 | 0.6000 |
| Announcement Date | 17/04/19 | 12/05/20 | 30/04/21 | 28/04/22 | 30/10/23 | 29/04/24 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.117 | 0.178 | 0.197 | 0.354 | 3.382 | 2.693 |
| EBITDA 1 | -0.521 | -0.915 | -0.714 | -0.769 | -1.662 | -0.62 |
| EBIT 1 | -0.65 | -0.916 | -0.716 | -0.771 | -1.951 | -1.519 |
| Operating Margin | -555.56% | -514.61% | -363.45% | -217.8% | -57.69% | -56.41% |
| Earnings before Tax (EBT) 1 | -0.807 | -0.919 | -0.74 | -0.808 | -26.45 | -1.478 |
| Net income 1 | -0.875 | -0.919 | -0.74 | -0.808 | -26.82 | -1.369 |
| Net margin | -747.86% | -516.29% | -375.63% | -228.25% | -792.93% | -50.84% |
| EPS 2 | -0.1033 | -0.1000 | -0.0801 | -0.0800 | -1.173 | -0.0600 |
| Free Cash Flow 1 | -0.2494 | -0.5164 | -0.1195 | -0.1101 | -0.5938 | -0.1804 |
| FCF margin | -213.14% | -290.1% | -60.66% | -31.11% | -17.56% | -6.7% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 17/04/19 | 12/05/20 | 30/04/21 | 28/04/22 | 30/10/23 | 29/04/24 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.28 | 0.68 | 0.51 | - | - |
| Net Cash position 1 | 0.81 | - | - | - | 3.38 | 2.67 |
| Leverage (Debt/EBITDA) | - | -0.3071 x | -0.9482 x | -0.6593 x | - | - |
| Free Cash Flow 1 | -0.25 | -0.52 | -0.12 | -0.11 | -0.59 | -0.18 |
| ROE (net income / shareholders' equity) | -58.6% | -55.3% | -89% | -117% | -586% | -18.1% |
| ROA (Net income/ Total Assets) | -19.3% | -25.3% | -24.7% | -24.6% | -18.5% | -9.19% |
| Assets 1 | 4.528 | 3.627 | 2.999 | 3.289 | 145.2 | 14.9 |
| Book Value Per Share 2 | 0.2300 | 0.1300 | 0.0500 | 0.0900 | 0.3500 | 0.3100 |
| Cash Flow per Share 2 | 0.0900 | - | - | 0 | 0.1400 | 0.1200 |
| Capex 1 | 0 | 0.01 | - | - | 0.01 | 0.01 |
| Capex / Sales | 0.85% | 2.81% | - | - | 0.18% | 0.41% |
| Announcement Date | 17/04/19 | 12/05/20 | 30/04/21 | 28/04/22 | 30/10/23 | 29/04/24 |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -7.67% | 14.17M | |
| +6.99% | 555B | |
| +6.79% | 423B | |
| -28.89% | 3.21B | |
| -38.55% | 974M | |
| -5.26% | 895M | |
| -22.04% | 750M | |
| +11.87% | 287M | |
| +110.13% | 284M | |
| -1.42% | 233M |
- Stock Market
- Equities
- EAS2P Stock
- Financials Ease2pay N.V.