Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 25,468 -
Change - - 27.56% 122.27% -
Enterprise Value (EV) 5,057 8,983 11,458 25,468 25,468
Change - - 27.56% 122.27% 0%
P/E 13.9x -170x -118x 361x 172x
PBR - - - - -
PEG - - -1.4x -2x 2x
Capitalization / Revenue - - 6.33x 11.7x 10.6x
EV / Revenue - - 0x 11.7x 10.6x
EV / EBITDA - - 0x 170x 163x
EV / EBIT - - -0x 236x 121x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 242.00 242.00
Nbr of stocks (in thousands) 99,936 1,03,605 1,04,639 1,05,240 -
Announcement Date 29/03/23 24/03/25 13/03/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
361.19x - - - 79Cr
44.85x13.86x40.16x0.33% 47TCr
83.06x12.52x63.77x0.12% 9.38TCr
124.93x26.27x122.32x0.07% 6.65TCr
42.15x10.98x28.74x0.43% 5.18TCr
42.61x13.63x28.75x0.92% 4.78TCr
51.7x5.04x14.82x0.06% 3.82TCr
115.63x22.96x103.17x0.18% 3.07TCr
123.23x28x101.94x0.11% 2.5TCr
63.63x20.98x46.74x1.33% 2.31TCr
Average 105.30x 17.14x 61.16x 0.39% 8.45TCr
Weighted average by Cap. 61.11x 15.04x 51.06x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation