Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 22,679 -
Change - - 27.56% 97.93% -
Enterprise Value (EV) 5,057 8,983 11,458 22,679 22,679
Change - - 27.56% 97.93% 0%
P/E 13.9x -170x -118x 322x 153x
PBR - - - - -
PEG - - -1.4x -2x 1x
Capitalization / Revenue - - 6.33x 10.4x 9.48x
EV / Revenue - - 0x 10.4x 9.48x
EV / EBITDA - - 0x 151x 145x
EV / EBIT - - -0x 210x 108x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 215.50 215.50
Nbr of stocks (in thousands) 99,936 1,03,605 1,04,639 1,05,240 -
Announcement Date 29/03/23 24/03/25 13/03/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
321.64x - - - 70Cr
40.42x12.46x36.3x0.37% 42TCr
64.01x9.63x49.03x0.15% 7.25TCr
90.11x19.43x90.45x0.09% 4.96TCr
38.59x12.28x25.9x1.01% 4.33TCr
42.63x4.12x12.09x0.07% 3.15TCr
100.89x23.6x101.9x0.12% 2.98TCr
80.32x15.81x71.02x0.26% 2.14TCr
56.32x18.56x41.33x1.51% 2.04TCr
86.57x19.49x70.96x0.16% 1.76TCr
Average 92.15x 15.04x 55.44x 0.42% 7.07TCr
Weighted average by Cap. 51.95x 13.20x 44.52x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation