Financials DynaFront Holdings

Equities

DYNAFNT

MYL03046O009

IT Services & Consulting

End-of-day quote BURSA MALAYSIA 03:30:00 16/04/2024 am IST 5-day change 1st Jan Change
0.9 MYR -8.16% Intraday chart for DynaFront Holdings -.--% -.--%

Valuation

Fiscal Period: June 2022 2023
Capitalization 1 50.76 86.4
Enterprise Value (EV) 1 32.8 68.17
P/E ratio 18.6 x 30.5 x
Yield 2.55% 1.5%
Capitalization / Revenue 4.61 x 7.13 x
EV / Revenue 2.98 x 5.63 x
EV / EBITDA 11 x 20 x
EV / FCF 96,10,190 x 3,23,80,995 x
FCF Yield 0% 0%
Price to Book 2.62 x 4.25 x
Nbr of stocks (in thousands) 1,08,000 1,08,000
Reference price 2 0.4700 0.8000
Announcement Date 18/10/22 24/10/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2019 2020 2021 2022 2023
Net sales 1 12.16 9.62 9.232 11.01 12.11
EBITDA 1 1.586 1.861 1.117 2.986 3.411
EBIT 1 0.966 1.77 1.028 2.897 3.294
Operating Margin 7.94% 18.4% 11.14% 26.31% 27.19%
Earnings before Tax (EBT) 1 1.024 1.796 1.109 3.023 3.702
Net income 1 0.7292 1.266 0.6164 2.173 2.833
Net margin 6% 13.16% 6.68% 19.74% 23.39%
EPS 2 0.0101 0.0176 0.0103 0.0253 0.0262
Free Cash Flow - 0.816 5.258 3.413 2.105
FCF margin - 8.48% 56.95% 31% 17.38%
FCF Conversion (EBITDA) - 43.86% 470.77% 114.3% 61.71%
FCF Conversion (Net income) - 64.44% 852.91% 157.06% 74.3%
Dividend per Share - - - 0.0120 0.0120
Announcement Date 16/06/21 16/06/21 27/10/21 18/10/22 24/10/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 3.81 3.35 2.76 18 18.2
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 0.82 5.26 3.41 2.11
ROE (net income / shareholders' equity) - 12.9% 7.17% 17% 14.2%
ROA (Net income/ Total Assets) - 8.1% 5.64% 11.7% 9.21%
Assets 1 - 15.63 10.92 18.51 30.76
Book Value Per Share 2 0.1200 - 0.1000 0.1800 0.1900
Cash Flow per Share 2 0.0100 - 0.0300 0.1400 0.1100
Capex 1 0.24 0.2 0.01 0.07 0.24
Capex / Sales 1.99% 2.04% 0.07% 0.64% 1.96%
Announcement Date 16/06/21 16/06/21 27/10/21 18/10/22 24/10/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DYNAFNT Stock
  4. Financials DynaFront Holdings
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW