Stock NO4 DYNA-MAC HOLDINGS LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dyna-Mac Holdings Ltd.

Equities

NO4

SG2C93967918

Oil Related Services and Equipment

Market Closed - Singapore S.E.
Other stock markets
 02:34:40 29/04/2024 pm IST 		5-day change 1st Jan Change
0.4 SGD -1.23% Intraday chart for Dyna-Mac Holdings Ltd. -3.61% +19.40%
25/04 Dyna-Mac Holdings Ltd. Approves the First and Final Tax-Exempt One-Tier Dividend for the Financial Year Ended 31 December 2023 CI
25/04 Singapore's Keppel profit rises on strong infra, connectivity performance RE

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 193.7 347.4 423.5 - -
Enterprise Value (EV) 1 193.7 347.4 179.6 113 45.99
P/E ratio 14.8 x 13.4 x 14.5 x 11.9 x 10.4 x
Yield - - 2.47% 2.96% 3.46%
Capitalization / Revenue - 0.9 x 1.05 x 0.84 x 0.73 x
EV / Revenue - 0.9 x 0.44 x 0.22 x 0.08 x
EV / EBITDA - 13.7 x 5.39 x 2.25 x 0.82 x
EV / FCF - - 4.49 x 1.38 x 0.54 x
FCF Yield - - 22.3% 72.5% 184%
Price to Book - - - - -
Nbr of stocks (in thousands) 10,30,509 10,36,924 10,45,644 - -
Reference price 2 0.1880 0.3350 0.4050 0.4050 0.4050
Announcement Date 21/02/23 20/02/24 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 385.2 404.4 505.5 581.4
EBITDA 1 - 25.37 33.3 50.3 56.2
EBIT 1 - 25.37 33.3 50.3 56.2
Operating Margin - 6.59% 8.23% 9.95% 9.67%
Earnings before Tax (EBT) 1 - 25.06 33.3 50.3 56.2
Net income 1 13.07 28.49 34.4 42.8 48.8
Net margin - 7.4% 8.51% 8.47% 8.39%
EPS 2 0.0127 0.0250 0.0280 0.0340 0.0390
Free Cash Flow 1 - - 40 81.9 84.8
FCF margin - - 9.89% 16.2% 14.59%
FCF Conversion (EBITDA) - - 120.12% 162.82% 150.89%
FCF Conversion (Net income) - - 116.28% 191.36% 173.77%
Dividend per Share 2 - - 0.0100 0.0120 0.0140
Announcement Date 21/02/23 20/02/24 - - -
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - - 244 311 378
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - 40 81.9 84.8
ROE (net income / shareholders' equity) - - - - -
ROA (Net income/ Total Assets) - - 9.5% 10.4% 10.3%
Assets 1 - - 362.1 411.5 473.8
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - - 2 2 2
Capex / Sales - - 0.49% 0.4% 0.34%
Announcement Date 21/02/23 20/02/24 - - -
1SGD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Dyna-Mac Holdings Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.405 SGD
Average target price
0.46 SGD
Spread / Average Target
+13.58%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Oil Related Equipment

1st Jan change Capi.
DYNA-MAC HOLDINGS LTD. Stock Dyna-Mac Holdings Ltd.
+19.40% 311M
TENARIS S.A. Stock Tenaris S.A.
+1.02% 19.59B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD. Stock Yantai Jereh Oilfield Services Group Co., Ltd.
+11.88% 4.43B
SINOPEC OILFIELD EQUIPMENT CORPORATION Stock Sinopec Oilfield Equipment Corporation
+1.14% 821M
SCHOELLER-BLECKMANN OILFIELD EQUIPMENT AG Stock Schoeller-Bleckmann Oilfield Equipment AG
+4.19% 771M
DRIL-QUIP, INC. Stock Dril-Quip, Inc.
-14.44% 685M
SUZHOU DOUSON DRILLING & PRODUCTION EQUIPMENT CO.,LTD. Stock Suzhou Douson Drilling & Production Equipment Co.,Ltd.
-14.96% 631M
JIANGSU RUTONG PETRO-MACHINERY CO., LTD Stock Jiangsu Rutong Petro-Machinery Co., Ltd
-22.31% 325M
NEW JCM GROUP CO.,LTD Stock New JCM Group Co.,Ltd
-30.26% 242M
SHANGHAI SK PETROLEUM & CHEMICAL EQUIPMENT CORPORATION LTD. Stock Shanghai SK Petroleum & Chemical Equipment Corporation Ltd.
-26.75% 215M
Oil Related Equipment
  1. Stock Market
  2. Equities
  3. NO4 Stock
  4. Financials Dyna-Mac Holdings Ltd.