Company Valuation: DXP Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 481.3 517 545.1 1,297 1,721 2,758 - -
Change - 7.4% 5.45% 137.87% 32.75% 60.21% - -
Enterprise Value (EV) 481.3 517 545.1 1,297 2,302 2,758 2,758 2,758
Change - 7.4% 5.45% 137.87% 77.54% 19.79% 0% 0%
P/E 30.9x 10.2x 8.66x 19.6x 20.4x 27.4x 22.1x 18.6x
PBR - - - - - - - -
PEG - 0x 0.2x 2.31x 0.7x 1.3x 0.9x 1x
Capitalization / Revenue 0.43x 0.35x 0.32x 0.72x 0.85x 1.22x 1.12x 1.05x
EV / Revenue 0x 0x 0x 0x 0x 1.22x 1.12x 1.05x
EV / EBITDA 0x 0x 0x 0x 0x 10.3x 9.38x 8.34x
EV / EBIT 0x 0x 0x 0x 0x 12.9x 11.1x 9.68x
EV / FCF 0x 0x 0x 0x 0x 25.5x 23.6x 19.2x
FCF Yield 6.81% 1.14% 17.2% 5.95% 3.14% 3.92% 4.24% 5.22%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.83 2.69 3.89 4.22 5.37 6.49 8.055 9.555
Distribution rate - - - - - - - -
Net sales 1 1,114 1,481 1,679 1,802 2,016 2,269 2,452 2,628
EBITDA 1 70.23 126.8 174.3 191.3 225.3 266.5 294 330.5
EBIT 1 39.86 97.75 138.7 145.4 176.9 214 248 285
Net income 1 16.41 48.06 68.72 70.4 88.59 106 132 157
Net Debt - - - - 580.8 - - -
Reference price 2 25.67 27.55 33.70 82.62 109.79 177.73 177.73 177.73
Nbr of stocks (in thousands) 18,751 18,765 16,176 15,695 15,679 15,517 - -
Announcement Date 25/03/22 14/04/23 07/03/24 06/03/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
27.39x - - - 275.79Cr
31.06x5.51x20.11x0.84% 12TCr
33x5.23x19.83x1.62% 9.39TCr
28.63x3.27x18.9x0.73% 6.27TCr
40.08x8.12x23.76x-.--% 5.82TCr
39.74x6.2x27.32x1.92% 5.78TCr
26.75x4.91x17.2x2.25% 3.49TCr
20.5x1.75x12.62x2.29% 2.98TCr
31.01x4.1x15.48x0.11% 3.02TCr
19.15x3.26x10.44x1.59% 2.65TCr
Average 29.73x 4.71x 18.41x 1.26% 5.18TCr
Weighted average by Cap. 31.57x 5.10x 19.73x 1.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DXP Enterprises, Inc.

Historical PBR trend

Valuation ratios - PBR - DXP Enterprises, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DXP Enterprises, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DXP Enterprises, Inc.

  1. Stock Market
  2. Stocks
  3. DXPE Stock
  4. Valuation DXP Enterprises, Inc.