Valuation: DXN Limited

Market Cap 10Cr 7.06Cr 6.27Cr 5.81Cr 5.29Cr 9.98Cr 669.65Cr 70Cr 27Cr 349.45Cr 26Cr 26Cr 1.11TCr P/E 2025
-7.83x
P/E 2026 -11.1x
Enterprise Value 9.83Cr 6.84Cr 6.08Cr 5.64Cr 5.13Cr 9.68Cr 649.37Cr 68Cr 27Cr 338.87Cr 26Cr 25Cr 1.08TCr EV / Sales 2025
1.55x
EV / Sales 2026 8.26x
Free-Float
68.05%
Yield 2025 *
-
Yield 2026 -
1 day-3.51%
1 week-31.25%
Current month-50.00%
1 month-40.22%
3 months+77.42%
6 months+1,045.83%
Current year+605.13%
1 week 0.27
Extreme 0.27
0.4
1 month 0.27
Extreme 0.27
0.6
Current year 0.02
Extreme 0.016
0.6
1 year 0.02
Extreme 0.016
0.6
3 years 0.01
Extreme 0.014999
0.6
5 years 0.01
Extreme 0.014999
0.6
10 years 0.01
Extreme 0.014999
5.32
Manager TitleAgeSince
Chief Executive Officer - 18/01/2022
Director of Finance/CFO - 13/06/2024
Chief Tech/Sci/R&D Officer - 01/09/2025
Director TitleAgeSince
Director/Board Member - 01/05/2024
Chairman - 13/02/2025
Change 5-day change 1-year change 3-year change Capi.($)
-3.51%-31.25%+409.26%+816.70% 7.06Cr
-0.85%+2.21%-17.47%+65.44% 22TCr
-2.45%+5.05%-0.98%+14.71% 20TCr
+2.12%+9.86%-3.65%-25.49% 14TCr
-8.43%-16.82%+27.46%+92.51% 11TCr
-6.33%-17.91%+41.09%+358.46% 11TCr
+4.89%+14.33%-16.78%-29.71% 9.4TCr
+0.97%+7.13%-13.17%+0.31% 6.76TCr
+4.61%+13.46%-19.42%-19.50% 4.96TCr
+3.22%+4.07%+19.80%+156.26% 4.86TCr
Average -0.58%-0.99%+42.61%+142.97% 10.26TCr
Weighted average by Cap. -1.03%+1.76%+0.35%+63.85%

Financials

2025 2026
Net sales 1.6Cr 1.12Cr 99.14L 91.88L 83.6L 1.58Cr 105.85Cr 11Cr 4.33Cr 55Cr 4.19Cr 4.1Cr 176.08Cr 1.01Cr 70.44L 62.61L 58.03L 52.8L 99.64L 67Cr 6.98Cr 2.74Cr 35Cr 2.64Cr 2.59Cr 111.21Cr
Net income -23.14L -16.1L -14.31L -13.27L -12.07L -22.78L -15Cr -1.59Cr -62.52L -7.97Cr -60.43L -59.15L -25Cr -66.15L -46.03L -40.92L -37.92L -34.5L -65.11L -44Cr -4.56Cr -1.79Cr -23Cr -1.73Cr -1.69Cr -73Cr
Net Debt 33.31L 23.18L 20.6L 19.09L 17.37L 32.78L 22Cr 2.3Cr 89.99L 11Cr 86.98L 85.13L 37Cr -30.72L -21.37L -19L -17.61L -16.02L -30.23L -20Cr -2.12Cr -82.98L -11Cr -80.21L -78.5L -34Cr
Projected Income Statement - Annual - DXN Limited
Logo DXN Limited
DXN Limited is an Australia-based vertically integrated manufacturer and operator of modular data centers. The Company's core business is designing, engineering, manufacturing, maintaining and operating data centers. The Company's divisions include Modular Division and Data Centre Operations. The Modular Division designs, engineers, manufactures, and deploys EDGE facilities and critical DC infrastructure. The Data Centre Operations division operates, maintains and markets data centers and critical infrastructure for its own DXN data centers, as well as its modular customers. Its solutions include DXN Modules/ Built to order, Edge Data Centers, Micro Edge, DXN-SYDO1 and others. Its Edge Data Centre solutions are designed and deployed to meet its customers individual needs at the Edge. Its DXN-SYD01 has been built to offer a complete and comprehensive colocation solution. Its range of services include engineering, project management, data center management and maintenance and support.
Employees
-
Date Price Change Volume
16/26/16 A$0.2750 -3.51% 54,33,571
15/26/15 A$0.2850 -16.18% 1,15,05,903
14/26/14 A$0.3400 -2.86% 53,42,456
13/26/13 A$0.3500 -9.09% 39,08,015
12/26/12 A$0.3850 -3.75% 38,49,770

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - DXN Limited