Valuation: DXN Limited

Market Cap 17Cr 12Cr 10Cr 9.87Cr 9Cr 17Cr 1.14TCr 118.14Cr 46Cr 583.31Cr 45Cr 44Cr 1.87TCr P/E 2027 *
-115x
P/E 2028 * 65.7x
Enterprise Value 18Cr 13Cr 11Cr 10Cr 9.5Cr 18Cr 1.21TCr 124.69Cr 48Cr 615.63Cr 47Cr 46Cr 1.98TCr EV / Sales 2027 *
4.49x
EV / Sales 2028 * 2.16x
Free-Float
68%
Yield 2027 *
-
Yield 2028 * -
1 day-1.08%
1 week-5.15%
Current month+27.78%
1 month+22.67%
3 months+91.67%
6 months+2,200.00%
Current year+1,079.49%
1 week 0.42
Extreme 0.425
0.49
1 month 0.33
Extreme 0.33
0.5
Current year 0.02
Extreme 0.016
0.5
1 year 0.02
Extreme 0.016
0.5
3 years 0.01
Extreme 0.014999
0.5
5 years 0.01
Extreme 0.014999
0.5
10 years 0.01
Extreme 0.014999
5.32
Manager TitleAgeSince
Chief Executive Officer - 18/01/2022
Director of Finance/CFO - 13/06/2024
Chief Tech/Sci/R&D Officer - 01/09/2025
Director TitleAgeSince
Director/Board Member - 01/05/2024
Director/Board Member - 27/03/2023
Chairman - 13/02/2025
Change 5-day change 1-year change 3-year change Capi.($)
-1.08%-5.15%+641.94%+1,126.70% 12Cr
-0.68%-1.76%-20.68%+57.44% 21TCr
+0.58%+1.06%+49.55%+128.45% 12TCr
-0.73%-2.86%-26.30%-43.30% 11TCr
-0.24%-1.09%-28.18%-41.94% 7.86TCr
+0.08%+1.12%-27.59%-8.28% 5.82TCr
+0.88%+1.23%+12.11%+121.44% 4.44TCr
-1.41%-4.87%-30.97%-31.52% 4.23TCr
+0.48%+0.06%+2.34%+196.31% 4.06TCr
-5.54%+7.03%+114.12%+145.12% 3.41TCr
Average -0.77%-0.52%+68.63%+165.04% 7.37TCr
Weighted average by Cap. -0.49%-0.66%-2.56%+48.96%

Financials

2027 *2028 *
Net sales 3.99Cr 2.8Cr 2.46Cr 2.32Cr 2.12Cr 3.96Cr 268.57Cr 28Cr 11Cr 137.21Cr 11Cr 10Cr 440.97Cr 8.29Cr 5.82Cr 5.11Cr 4.83Cr 4.4Cr 8.23Cr 558.01Cr 58Cr 22Cr 285.08Cr 22Cr 21Cr 916.2Cr
Net income -13L -9L -8L -8L -7L -12.91L -8.75Cr -90.54L -35.07L -4.47Cr -34.28L -33.54L -14Cr 21L 14.75L 12.94L 12.22L 11.14L 20.85L 14Cr 1.46Cr 56.65L 7.22Cr 55.37L 54.18L 23Cr
Net Debt 94L 66.02L 57.93L 54.71L 49.86L 93.33L 63Cr 6.55Cr 2.54Cr 32Cr 2.48Cr 2.43Cr 103.89Cr 92L 64.61L 56.7L 53.55L 48.8L 91.35L 62Cr 6.41Cr 2.48Cr 32Cr 2.43Cr 2.37Cr 101.68Cr
Logo DXN Limited
DXN Limited is an Australia-based vertically integrated manufacturer and operator of modular data centers. The Company's core business is designing, engineering, manufacturing, maintaining and operating data centers. The Company's divisions include Modular Division and Data Centre Operations. The Modular Division designs, engineers, manufactures, and deploys EDGE facilities and critical DC infrastructure. The Data Centre Operations division operates, maintains and markets data centers and critical infrastructure for its own DXN data centers, as well as its modular customers. Its solutions include DXN Modules/ Built to order, Edge Data Centers, Micro Edge, DXN-SYDO1 and others. Its Edge Data Centre solutions are designed and deployed to meet its customers individual needs at the Edge. Its DXN-SYD01 has been built to offer a complete and comprehensive colocation solution. Its range of services include engineering, project management, data center management and maintenance and support.
Employees
-
Date Price Change Volume
25/26/25 A$0.4600 -1.08% 41,13,685
24/26/24 A$0.4650 +6.90% 39,14,304
23/26/23 A$0.4350 0.00% 17,45,652
22/26/22 A$0.4350 0.00% 24,61,896
21/26/21 A$0.4350 -10.31% 51,69,171
Trader
-
Investor
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.4600AUD
Average target price
0.1750AUD
Spread / Average Target
-61.96%

Annual profits - Rate of surprise