Valuation: Dutch Bros Inc.

Capitalization 761.69Cr 659.63Cr 605.25Cr 569.44Cr 1.06TCr 73TCr 1.08TCr 7.19TCr 2.8TCr 35TCr 2.86TCr 2.8TCr 1,22100Cr P/E ratio 2026 *
65.2x
P/E ratio 2027 * 46.7x
Enterprise value 807.26Cr 699.09Cr 641.46Cr 603.51Cr 1.12TCr 77TCr 1.14TCr 7.62TCr 2.97TCr 37TCr 3.03TCr 2.97TCr 1,29400Cr EV / Sales 2026 *
3.88x
EV / Sales 2027 * 3.11x
Free-Float
72.28%
Yield 2026 *
-
Yield 2027 * -
1 day-0.72%
1 week-4.28%
Current month-4.28%
1 month+3.70%
3 months+8.21%
6 months-4.98%
Current year-9.31%
1 week 54.51
Extreme 54.51
58.76
1 month 48.32
Extreme 48.32
58.93
Current year 44.58
Extreme 44.58
63.95
1 year 44.58
Extreme 44.58
74.65
3 years 22.66
Extreme 22.665
86.88
5 years 20.05
Extreme 20.05
86.88
10 years 20.05
Extreme 20.05
86.88
Manager TitleAgeSince
Chief Executive Officer 52 01/01/2024
Director of Finance/CFO 47 18/12/2023
Chief Tech/Sci/R&D Officer - 16/12/2024
Director TitleAgeSince
Chairman 55 01/02/2021
Director/Board Member 50 15/12/2021
Director/Board Member 51 22/08/2022
Date Insider Type Main position Quantity % Market Cap.
01/06Sell

Founder

-4,47,299 0.3524%
01/06Sell

Founder

-2,91,607 0.2297%
01/06Sell

Founder

-1,55,692 0.1227%
Change 5d. change 1-year change 3-years change Capi.($)
-0.72%-4.28%-24.03%+97.37% 761.69Cr
+0.41%-1.34%-5.96%+3.19% 77Cr
+1.32%+0.11%-2.32%+29.89% 68Cr
-1.22%-1.22%+22.73%+19.12% 40Cr
-3.22%-24.16% - - 14Cr
-5.00%-4.55%+10.40%-0.38% 8.52Cr
Average -1.38%-4.03%+0.17%+29.84% 161.29Cr
Weighted average by Cap. -0.57%-4.13%-18.79%+80.89%

Financials

2026 *2027 *
Net sales 208.11Cr 180.22Cr 165.37Cr 155.58Cr 289.78Cr 20TCr 294.31Cr 1.97TCr 764.99Cr 9.59TCr 781.42Cr 764.41Cr 33TCr 255.82Cr 221.54Cr 203.28Cr 191.25Cr 356.21Cr 24TCr 361.78Cr 2.42TCr 940.35Cr 12TCr 960.54Cr 939.64Cr 41TCr
Net income 12Cr 11Cr 9.92Cr 9.33Cr 17Cr 1.19TCr 18Cr 117.9Cr 46Cr 575.26Cr 47Cr 46Cr 2TCr 18Cr 15Cr 14Cr 13Cr 25Cr 1.69TCr 25Cr 167.23Cr 65Cr 815.97Cr 66Cr 65Cr 2.84TCr
Net Debt 46Cr 39Cr 36Cr 34Cr 63Cr 4.34TCr 64Cr 430.41Cr 167.51Cr 2.1TCr 171.11Cr 167.38Cr 7.3TCr 34Cr 30Cr 27Cr 26Cr 48Cr 3.26TCr 48Cr 323.43Cr 125.87Cr 1.58TCr 128.58Cr 125.78Cr 5.49TCr
Logo Dutch Bros Inc.
Dutch Bros Inc. is an operator and franchiser of drive-thru shops, which is focused on serving hand-crafted beverages. The Company sells a range of customizable hot, iced and blended beverages. Coffee-based beverages include handcraft espresso shots for both hot and cold custom classic and signature coffee beverages. It also sells proprietary coffee-based Freeze blended beverages and cold brew. Its Private Reserve coffee is a 100% Arabica three-bean blend, roasted by the Company in Grants Pass, Oregon or Melissa, Texas facilities. The Company has two segments: Company-operated shops, and Franchising and other. The Company-operated shops segment includes retail coffee shop sales to end consumers. The Franchising and other segment includes bean and product sales to franchise partners and includes the initial franchise fees, royalties, and marketing fees. It has approximately 1,101 shops, of which over 779 are operated by the Company and 322 are franchised, across 26 states.
Employees
24,000
Date Price Change Volume
05/26/05 55.52 $ -0.72% 23,49,590
04/26/04 55.92 $ -1.20% 33,73,152
03/26/03 56.60 $ -2.18% 28,45,908
02/26/02 57.86 $ -1.75% 24,92,478
01/26/01 58.89 $ +1.53% 29,54,051
Trader
Investor
Global
Quality
ESG MSCI
B
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
24
Last Close Price
55.52USD
Average target price
76.65USD
Spread / Average Target
+38.06%

Quarterly revenue - Rate of surprise