Market Closed -
Hong Kong S.E.
01:38:34 21/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
62.7
HKD
|
+1.46%
|
|
+6.63%
|
+1.21%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,324
|
7,606
|
-
|
-
|
Enterprise Value (EV)
1 |
6,504
|
6,798
|
6,654
|
6,443
|
P/E ratio
|
-256
x
|
1,477
x
|
72.1
x
|
31.4
x
|
Yield
|
-
|
-
|
0.03%
|
-
|
Capitalization / Revenue
|
2.4
x
|
1.89
x
|
1.48
x
|
1.15
x
|
EV / Revenue
|
2.13
x
|
1.69
x
|
1.29
x
|
0.98
x
|
EV / EBITDA
|
21.6
x
|
18.8
x
|
11.9
x
|
8.27
x
|
EV / FCF
|
26.2
x
|
43
x
|
17.4
x
|
9.99
x
|
FCF Yield
|
3.82%
|
2.32%
|
5.76%
|
10%
|
Price to Book
|
3.49
x
|
3.93
x
|
4.32
x
|
3.34
x
|
Nbr of stocks (in thousands)
|
1,30,068
|
1,30,397
|
-
|
-
|
Reference price
2 |
56.31
|
58.33
|
58.33
|
58.33
|
Announcement Date
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,051
|
4,029
|
5,157
|
6,601
|
EBITDA
1 |
-
|
301.7
|
361.3
|
559.5
|
778.7
|
EBIT
1 |
-
|
-42.6
|
14.49
|
153.7
|
320.3
|
Operating Margin
|
-
|
-1.4%
|
0.36%
|
2.98%
|
4.85%
|
Earnings before Tax (EBT)
1 |
-
|
2.275
|
39
|
130.3
|
261.2
|
Net income
1 |
-222.6
|
-26.6
|
1.399
|
113.5
|
242.8
|
Net margin
|
-
|
-0.87%
|
0.03%
|
2.2%
|
3.68%
|
EPS
2 |
-2.340
|
-0.2200
|
0.0395
|
0.8086
|
1.859
|
Free Cash Flow
1 |
-
|
248.5
|
158
|
383
|
645
|
FCF margin
|
-
|
8.14%
|
3.92%
|
7.43%
|
9.77%
|
FCF Conversion (EBITDA)
|
-
|
82.35%
|
43.73%
|
68.46%
|
82.83%
|
FCF Conversion (Net income)
|
-
|
-
|
11,295.88%
|
337.42%
|
265.61%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0150
|
-
|
Announcement Date
|
15/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
819
|
808
|
952
|
1,163
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
248
|
158
|
383
|
645
|
ROE (net income / shareholders' equity)
|
-
|
-1.87%
|
2.05%
|
9.29%
|
14%
|
ROA (Net income/ Total Assets)
|
-
|
-0.72%
|
0.73%
|
2.48%
|
4.77%
|
Assets
1 |
-
|
3,708
|
190.7
|
4,584
|
5,094
|
Book Value Per Share
2 |
-
|
16.10
|
14.80
|
13.50
|
17.50
|
Cash Flow per Share
2 |
-
|
4.410
|
5.380
|
7.840
|
9.970
|
Capex
1 |
-
|
288
|
549
|
646
|
765
|
Capex / Sales
|
-
|
9.43%
|
13.61%
|
12.53%
|
11.59%
|
Announcement Date
|
15/03/23
|
27/03/24
|
-
|
-
|
-
|
Last Close Price
58.33
CNY Average target price
66.2
CNY Spread / Average Target +13.50% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.21% | 1.05B | | -12.52% | 187B | | +40.38% | 88.18B | | +2.78% | 37.82B | | -11.38% | 21.91B | | -9.66% | 21.56B | | +26.59% | 18.18B | | -23.99% | 12.49B | | +61.65% | 12.18B | | +1.15% | 5.15B |
Quick Service Restaurants
|