Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.01 EUR | +1.00% | +3.59% | 0.00% |
10/05 | Transcript : Douglas Elliman Inc., Q1 2024 Earnings Call, May 10, 2024 | |
09/05 | Earnings Flash (DOUG) DOUGLAS ELLIMAN Reports Q1 Revenue $200.2M | MT |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Capitalization 1 | 893.8 | 330.7 | 261.7 | 101.5 |
Enterprise Value (EV) 1 | 893.8 | 330.7 | 261.7 | 101.5 |
P/E ratio | - | - | -5.67 x | -1.88 x |
Yield | - | - | - | - |
Capitalization / Revenue | 0.66 x | 0.29 x | 0.27 x | 0.11 x |
EV / Revenue | 0.66 x | 0.29 x | 0.27 x | 0.11 x |
EV / EBITDA | 8.08 x | 22.6 x | -6.38 x | -5.8 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | - | - | 0.53 x |
Nbr of stocks (in thousands) | 81,607 | 85,311 | 88,707 | 91,420 |
Reference price 2 | 10.95 | 3.876 | 2.950 | 1.110 |
Announcement Date | 01/03/22 | 09/03/23 | 29/02/24 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net sales 1 | 774 | 1,353 | 1,153 | 955.6 | 963.2 |
EBITDA 1 | - | 110.7 | 14.61 | -41.02 | -17.5 |
EBIT 1 | - | 102.1 | -4.541 | -62.12 | -58.6 |
Operating Margin | - | 7.55% | -0.39% | -6.5% | -6.08% |
Earnings before Tax (EBT) 1 | - | - | - | -58.22 | -50.8 |
Net income 1 | -46.37 | - | - | -42.55 | -49 |
Net margin | -5.99% | - | - | -4.45% | -5.09% |
EPS 2 | - | - | - | -0.5200 | -0.5900 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 24/08/21 | 01/03/22 | 09/03/23 | 29/02/24 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 334.2 | 308.9 | 364.4 | 272.6 | 207.3 | 214 | 275.9 | 251.5 | 214.1 | 200.2 | 282.7 | 262.7 | 217.5 |
EBITDA 1 | 21.32 | 12.61 | 24.42 | -0.053 | -17.22 | -12.18 | 2.481 | -3.165 | -17.72 | -18.38 | 3.6 | 3.2 | -5.9 |
EBIT 1 | 19.17 | 7.879 | 14.63 | -5.186 | -21.86 | -19.36 | -7.79 | -8.821 | -23.13 | -23.71 | -2.4 | -2.8 | -11.9 |
Operating Margin | 5.74% | 2.55% | 4.01% | -1.9% | -10.54% | -9.05% | -2.82% | -3.51% | -10.8% | -11.84% | -0.85% | -1.07% | -5.47% |
Earnings before Tax (EBT) 1 | - | - | - | - | - | - | -6.471 | -6.999 | -21.52 | -40.49 | -0.1 | -0.5 | -9.6 |
Net income 1 | - | - | - | - | - | - | -5.219 | -4.866 | -14.84 | -41.48 | 0.1 | -0.2 | -7.5 |
Net margin | - | - | - | - | - | - | -1.89% | -1.93% | -6.93% | -20.71% | 0.04% | -0.08% | -3.45% |
EPS 2 | - | - | - | - | - | - | -0.0600 | -0.0600 | -0.1800 | -0.5000 | - | - | -0.0900 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 01/03/22 | 10/05/22 | 04/08/22 | 03/11/22 | 09/03/23 | 09/05/23 | 07/08/23 | 07/11/23 | 29/02/24 | 09/05/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | 2.110 |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 24/08/21 | 01/03/22 | 09/03/23 | 29/02/24 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-6.65% | 2.62TCr | |
-3.08% | 1.91TCr | |
-17.93% | 1.12TCr | |
-16.77% | 975.84Cr | |
+8.39% | 973.66Cr | |
-2.46% | 685.03Cr | |
-9.46% | 554.48Cr | |
+23.55% | 405.89Cr | |
+127.11% | 252.04Cr |
- Stock Market
- Equities
- DOUG Stock
- 8OT Stock
- Financials Douglas Elliman Inc.