Stock A092780 DONG YANG PISTON CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dong Yang Piston Co., Ltd.

Equities

A092780

KR7092780006

Auto, Truck & Motorcycle Parts

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 14/05/2024 am IST 		5-day change 1st Jan Change
4,700 KRW -1.88% Intraday chart for Dong Yang Piston Co., Ltd. -2.19% -3.19%
2023 Tranche Update on Dong Yang Piston Co., Ltd.'s Equity Buyback Plan announced on May 30, 2023. CI
2023 Tranche Update on Dong Yang Piston Co., Ltd.'s Equity Buyback Plan announced on May 30, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 64,328 62,280 72,248 82,961 63,143 62,053
Enterprise Value (EV) 1 1,84,575 1,81,575 1,94,150 2,00,621 1,60,149 1,43,663
P/E ratio 5.59 x 6.4 x -9.94 x 10.8 x 24.2 x 8.26 x
Yield 2.46% 2.49% 1.04% 0.95% 1.25% 2.06%
Capitalization / Revenue 0.19 x 0.17 x 0.22 x 0.23 x 0.16 x 0.15 x
EV / Revenue 0.56 x 0.5 x 0.6 x 0.57 x 0.4 x 0.34 x
EV / EBITDA 5.94 x 5.31 x 10.2 x 7.15 x 6.21 x 4.77 x
EV / FCF -15.4 x 40.3 x 62.3 x -76.7 x 25.5 x -75.3 x
FCF Yield -6.48% 2.48% 1.61% -1.3% 3.92% -1.33%
Price to Book 0.67 x 0.57 x 0.77 x 0.75 x 0.52 x 0.5 x
Nbr of stocks (in thousands) 13,168 12,935 12,521 13,168 13,168 12,781
Reference price 2 4,885 4,815 5,770 6,300 4,795 4,855
Announcement Date 21/03/19 20/03/20 23/03/21 23/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,32,214 3,64,752 3,21,549 3,54,591 3,97,883 4,21,732
EBITDA 1 31,071 34,207 19,010 28,053 25,784 30,089
EBIT 1 17,445 18,513 1,620 10,402 7,438 13,299
Operating Margin 5.25% 5.08% 0.5% 2.93% 1.87% 3.15%
Earnings before Tax (EBT) 1 14,428 14,590 -6,288 9,575 4,173 7,713
Net income 1 11,492 9,714 -7,271 7,410 2,610 7,632
Net margin 3.46% 2.66% -2.26% 2.09% 0.66% 1.81%
EPS 2 874.0 752.8 -580.4 581.2 198.2 588.1
Free Cash Flow 1 -11,963 4,500 3,119 -2,615 6,272 -1,907
FCF margin -3.6% 1.23% 0.97% -0.74% 1.58% -0.45%
FCF Conversion (EBITDA) - 13.16% 16.41% - 24.32% -
FCF Conversion (Net income) - 46.33% - - 240.33% -
Dividend per Share 2 120.0 120.0 60.00 60.00 60.00 100.0
Announcement Date 21/03/19 20/03/20 23/03/21 23/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,20,248 1,19,295 1,21,902 1,17,659 97,006 81,610
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.87 x 3.487 x 6.413 x 4.194 x 3.762 x 2.712 x
Free Cash Flow 1 -11,963 4,500 3,119 -2,615 6,272 -1,907
ROE (net income / shareholders' equity) 12.9% 9.82% -6.93% 7.35% 2.42% 6.26%
ROA (Net income/ Total Assets) 3.54% 3.46% 0.29% 1.83% 1.26% 2.23%
Assets 1 3,24,730 2,80,382 -25,01,098 4,03,868 2,06,853 3,42,919
Book Value Per Share 2 7,246 8,393 7,450 8,406 9,239 9,676
Cash Flow per Share 2 602.0 934.0 1,159 446.0 1,490 1,627
Capex 1 25,168 16,240 22,690 11,795 14,247 24,620
Capex / Sales 7.58% 4.45% 7.06% 3.33% 3.58% 5.84%
Announcement Date 21/03/19 20/03/20 23/03/21 23/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Engine & Powertrain Systems

1st Jan change Capi.
DONG YANG PISTON CO., LTD. Stock Dong Yang Piston Co., Ltd.
-3.19% 43.83M
CUMMINS INC. Stock Cummins Inc.
+21.94% 39.96B
CUMMINS INDIA LIMITED Stock Cummins India Limited
+87.69% 12.24B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+83.28% 5.71B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-12.21% 2.99B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+11.14% 2.87B
ATMUS FILTRATION TECHNOLOGIES INC. Stock Atmus Filtration Technologies Inc.
+30.78% 2.56B
GARRETT MOTION INC. Stock Garrett Motion Inc.
-0.83% 2.17B
CHONGQING ZONGSHEN POWER MACHINERY CO.,LTD Stock Chongqing Zongshen Power Machinery Co.,Ltd
+73.00% 1.82B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-18.26% 1.16B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. A092780 Stock
  4. Financials Dong Yang Piston Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW