Market Closed -
Australian S.E.
10:59:53 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
0.037
AUD
|
0.00%
|
|
+8.82%
|
-11.90%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
119.4
|
119.4
|
32.94
|
46.94
|
43.22
|
49.39
|
Enterprise Value (EV)
1 |
142.7
|
127.5
|
51.76
|
59.14
|
62.36
|
59.9
|
P/E ratio
|
-0.96
x
|
-0.62
x
|
-0.56
x
|
1.81
x
|
-2.61
x
|
-1.34
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.29
x
|
1.38
x
|
0.62
x
|
4.55
x
|
17.7
x
|
2.03
x
|
EV / Revenue
|
1.54
x
|
1.48
x
|
0.97
x
|
5.73
x
|
25.6
x
|
2.46
x
|
EV / EBITDA
|
3.36
x
|
7.34
x
|
6.45
x
|
-47.6
x
|
-10.5
x
|
6.76
x
|
EV / FCF
|
7.24
x
|
5.39
x
|
-90.7
x
|
-2.34
x
|
30.5
x
|
2.84
x
|
FCF Yield
|
13.8%
|
18.6%
|
-1.1%
|
-42.8%
|
3.28%
|
35.2%
|
Price to Book
|
0.32
x
|
0.62
x
|
0.24
x
|
0.29
x
|
0.28
x
|
0.41
x
|
Nbr of stocks (in thousands)
|
8,23,593
|
8,23,593
|
8,23,593
|
12,35,389
|
12,34,727
|
12,34,727
|
Reference price
2 |
0.1450
|
0.1450
|
0.0400
|
0.0380
|
0.0350
|
0.0400
|
Announcement Date
|
27/09/18
|
27/09/19
|
30/10/20
|
29/09/21
|
28/09/22
|
29/09/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
92.61
|
86.26
|
53.49
|
10.32
|
2.437
|
24.33
|
EBITDA
1 |
42.49
|
17.36
|
8.03
|
-1.243
|
-5.956
|
8.864
|
EBIT
1 |
32.51
|
7.235
|
-2.068
|
-9.673
|
-13.55
|
2.278
|
Operating Margin
|
35.1%
|
8.39%
|
-3.87%
|
-93.73%
|
-555.96%
|
9.37%
|
Earnings before Tax (EBT)
1 |
-120.6
|
-190.2
|
-56.39
|
26.2
|
-16.61
|
-36.08
|
Net income
1 |
-124.5
|
-194
|
-58.89
|
25.18
|
-16.49
|
-36.75
|
Net margin
|
-134.45%
|
-224.88%
|
-110.1%
|
243.98%
|
-676.69%
|
-151.06%
|
EPS
2 |
-0.1503
|
-0.2355
|
-0.0715
|
0.0210
|
-0.0134
|
-0.0298
|
Free Cash Flow
1 |
19.71
|
23.66
|
-0.571
|
-25.31
|
2.047
|
21.07
|
FCF margin
|
21.28%
|
27.43%
|
-1.07%
|
-245.3%
|
84.01%
|
86.6%
|
FCF Conversion (EBITDA)
|
46.39%
|
136.28%
|
-
|
-
|
-
|
237.69%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/09/18
|
27/09/19
|
30/10/20
|
29/09/21
|
28/09/22
|
29/09/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
23.3
|
8.06
|
18.8
|
12.2
|
19.1
|
10.5
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.5489
x
|
0.4642
x
|
2.344
x
|
-9.812
x
|
-3.214
x
|
1.186
x
|
Free Cash Flow
1 |
19.7
|
23.7
|
-0.57
|
-25.3
|
2.05
|
21.1
|
ROE (net income / shareholders' equity)
|
-29%
|
-68.5%
|
-35.7%
|
16.6%
|
-10.5%
|
-28%
|
ROA (Net income/ Total Assets)
|
3.64%
|
1.2%
|
-0.53%
|
-2.95%
|
-4.25%
|
0.75%
|
Assets
1 |
-3,424
|
-16,228
|
11,140
|
-854.8
|
387.9
|
-4,916
|
Book Value Per Share
2 |
0.4500
|
0.2400
|
0.1700
|
0.1300
|
0.1200
|
0.1000
|
Cash Flow per Share
2 |
0.0600
|
0.0300
|
0.0200
|
0.0100
|
0
|
0.0100
|
Capex
1 |
5.67
|
5.65
|
1.08
|
0.19
|
0
|
0.13
|
Capex / Sales
|
6.12%
|
6.55%
|
2.02%
|
1.82%
|
0.08%
|
0.55%
|
Announcement Date
|
27/09/18
|
27/09/19
|
30/10/20
|
29/09/21
|
28/09/22
|
29/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -11.90% | 29.79M | | +7.14% | 33.01B | | +5.10% | 24.32B | | +22.35% | 20.52B | | -18.63% | 19.87B | | -18.07% | 19.35B | | -1.52% | 16.62B | | -4.07% | 9.51B | | -21.91% | 7.92B | | +6.70% | 7.13B |
Other Casinos & Gaming
|