Company Valuation: Dominion Lending Centres Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 173.8 154.7 135 612.1 767.9 630.8 - -
Change - -10.99% -12.73% 353.3% 25.44% -17.84% - -
Enterprise Value (EV) 1 173.8 154.7 135 612.1 801.7 723 686.8 630.8
Change - -10.99% -12.73% 353.3% 30.97% -9.81% -5.01% -8.15%
P/E - - - - 32.1x - - -
PBR - - 5.25x - - - - -
PEG - - - - - - - -
Capitalization / Revenue 2.21x 2.19x 2.16x 7.98x 7.98x 5.86x 4.61x -
EV / Revenue 2.21x 2.19x 2.16x 7.98x 8.33x 6.72x 5.02x -
EV / EBITDA 3.96x 4.83x 5.53x 17x 16.4x 12.6x 9x -
EV / EBIT - - - - - - - -
EV / FCF - - - - - 17.7x 14.3x -
FCF Yield - - - - - 5.66% 6.99% -
Dividend per Share 2 - - - - - 0.19 0.23 0.27
Rate of return - - - - - 2.32% 2.81% 3.3%
EPS 2 - - - - 0.31 - - -
Distribution rate - - - - - - - -
Net sales 1 78.82 70.72 62.52 76.75 96.27 107.6 136.8 -
EBITDA 1 43.88 32.06 24.42 35.99 48.81 57.4 76.35 -
EBIT - - 18.31 - - - - -
Net income - - 0.064 -126.8 24.56 - - -
Net Debt 1 - - - - 33.81 92.2 56 -
Reference price 2 3.750 3.200 2.800 7.800 9.950 8.190 8.190 8.190
Nbr of stocks (in thousands) 46,358 48,355 48,227 78,476 77,171 77,027 - -
Announcement Date 29/03/22 28/03/23 19/03/24 27/03/25 24/03/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 6.72x12.6x - 44Cr
23.29x6.35x13.72x1.87% 19TCr
14.51x3.44x - 2.48% 15TCr
16.36x7.4x - 1.51% 10TCr
20.46x7.27x12.97x4.17% 9.76TCr
20.89x10.97x14.58x0.78% 8.93TCr
21.37x13.4x22.36x3.82% 8.4TCr
15.43x11.56x9.01x1.81% 7.26TCr
12.95x4.9x - 2.01% 4.74TCr
Average 18.16x 8.00x 14.20x 2.31% 9TCr
Weighted average by Cap. 18.80x 7.64x 14.44x 2.29%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dominion Lending Centres Inc.

Historical PBR trend

Valuation ratios - PBR - Dominion Lending Centres Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dominion Lending Centres Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dominion Lending Centres Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Dominion Lending Centres Inc.
  1. Stock Market
  2. Stocks
  3. DLCG Stock
  4. Valuation Dominion Lending Centres Inc.