Market Closed -
Nyse
01:30:02 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
12.28
USD
|
+0.82%
|
|
-0.32%
|
-0.08%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,264
|
915.8
|
1,167
|
1,166
|
-
|
-
|
Enterprise Value (EV)
1 |
1,264
|
915.8
|
1,965
|
2,055
|
1,984
|
2,197
|
P/E ratio
|
8.33
x
|
10.6
x
|
9.45
x
|
10.3
x
|
8.91
x
|
-
|
Yield
|
1.2%
|
3.32%
|
-
|
2.71%
|
2.89%
|
2.93%
|
Capitalization / Revenue
|
0.15
x
|
0.11
x
|
0.14
x
|
0.14
x
|
0.14
x
|
0.11
x
|
EV / Revenue
|
0.15
x
|
0.11
x
|
0.24
x
|
0.25
x
|
0.23
x
|
0.22
x
|
EV / EBITDA
|
3.53
x
|
2.9
x
|
5.1
x
|
5.31
x
|
4.92
x
|
4.82
x
|
EV / FCF
|
-28.4
x
|
-
|
8.91
x
|
21.4
x
|
15.5
x
|
-
|
FCF Yield
|
-3.52%
|
-
|
11.2%
|
4.68%
|
6.44%
|
-
|
Price to Book
|
1.17
x
|
0.79
x
|
0.93
x
|
0.85
x
|
0.79
x
|
-
|
Nbr of stocks (in thousands)
|
94,878
|
94,899
|
94,929
|
94,929
|
-
|
-
|
Reference price
2 |
13.32
|
9.650
|
12.29
|
12.28
|
12.28
|
12.28
|
Announcement Date
|
15/03/22
|
07/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,172
|
4,667
|
8,454
|
8,641
|
8,245
|
8,356
|
8,510
|
10,186
|
EBITDA
1 |
91.39
|
110.8
|
358.3
|
316.2
|
385.1
|
386.9
|
403
|
455.6
|
EBIT
1 |
92.02
|
114.2
|
187.2
|
183.6
|
271.2
|
246.9
|
262.4
|
298.3
|
Operating Margin
|
2.21%
|
2.45%
|
2.21%
|
2.12%
|
3.29%
|
2.96%
|
3.08%
|
2.93%
|
Earnings before Tax (EBT)
1 |
85.61
|
89.85
|
169.3
|
66.39
|
205.9
|
177.8
|
205.7
|
-
|
Net income
1 |
59.62
|
-
|
138.1
|
80.99
|
124.1
|
108.8
|
123.2
|
-
|
Net margin
|
1.43%
|
-
|
1.63%
|
0.94%
|
1.5%
|
1.3%
|
1.45%
|
-
|
EPS
2 |
-
|
-
|
1.600
|
0.9100
|
1.300
|
1.194
|
1.378
|
-
|
Free Cash Flow
1 |
60.69
|
139.5
|
-44.55
|
-
|
220.6
|
96.2
|
127.8
|
-
|
FCF margin
|
1.45%
|
2.99%
|
-0.53%
|
-
|
2.68%
|
1.15%
|
1.5%
|
-
|
FCF Conversion (EBITDA)
|
66.41%
|
125.91%
|
-
|
-
|
57.27%
|
24.87%
|
31.71%
|
-
|
FCF Conversion (Net income)
|
101.79%
|
-
|
-
|
-
|
177.78%
|
88.42%
|
103.69%
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1600
|
0.3200
|
-
|
0.3334
|
0.3550
|
0.3600
|
Announcement Date
|
05/03/20
|
25/02/21
|
15/03/22
|
07/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2,317
|
2,050
|
2,101
|
2,371
|
2,268
|
2,206
|
1,837
|
1,963
|
2,043
|
2,072
|
2,119
|
2,239
|
2,141
|
2,175
|
2,050
|
EBITDA
1 |
59.73
|
55.64
|
76.3
|
109.3
|
72.98
|
69.66
|
92.73
|
112.5
|
85.19
|
76.86
|
99.38
|
119.4
|
87.68
|
79.27
|
103.4
|
EBIT
1 |
44.92
|
-6.539
|
47.28
|
72.77
|
36.85
|
36.15
|
65.67
|
86.55
|
58.37
|
47.33
|
67.53
|
84.46
|
52.15
|
43.75
|
71.7
|
Operating Margin
|
1.94%
|
-0.32%
|
2.25%
|
3.07%
|
1.63%
|
1.64%
|
3.57%
|
4.41%
|
2.86%
|
2.28%
|
3.19%
|
3.77%
|
2.44%
|
2.01%
|
3.5%
|
Earnings before Tax (EBT)
1 |
25.59
|
-14.06
|
2.927
|
51.59
|
11.53
|
4.591
|
41.11
|
69.35
|
63.33
|
22.44
|
45.28
|
65.55
|
35.46
|
23.52
|
55.56
|
Net income
1 |
29.89
|
-3.804
|
-1.305
|
41.47
|
39.84
|
6.349
|
13.08
|
38.75
|
45.29
|
22.34
|
28.4
|
50.3
|
20
|
19.9
|
34.8
|
Net margin
|
1.29%
|
-0.19%
|
-0.06%
|
1.75%
|
1.76%
|
0.29%
|
0.71%
|
1.97%
|
2.22%
|
1.08%
|
1.34%
|
2.25%
|
0.93%
|
0.91%
|
1.7%
|
EPS
2 |
0.3100
|
-0.0400
|
-0.0100
|
0.4300
|
0.4200
|
0.0700
|
0.1500
|
0.4400
|
0.4800
|
0.2300
|
0.3100
|
0.4600
|
0.2200
|
0.1700
|
0.3700
|
Dividend per Share
2 |
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
-
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0840
|
Announcement Date
|
03/12/21
|
15/03/22
|
24/05/22
|
23/08/22
|
17/11/22
|
07/03/23
|
18/05/23
|
17/08/23
|
16/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
379
|
321
|
-
|
-
|
798
|
890
|
818
|
1,031
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.149
x
|
2.898
x
|
-
|
-
|
2.072
x
|
2.299
x
|
2.03
x
|
2.263
x
|
Free Cash Flow
1 |
60.7
|
139
|
-44.5
|
-
|
221
|
96.2
|
128
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
8.88%
|
18.8%
|
7.72%
|
10.3%
|
6.71%
|
9.5%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.63%
|
1.87%
|
2.71%
|
1.47%
|
3.06%
|
-
|
Assets
1 |
-
|
-
|
2,983
|
4,335
|
4,576
|
7,407
|
4,027
|
-
|
Book Value Per Share
2 |
-
|
-
|
11.40
|
12.20
|
13.20
|
14.50
|
15.60
|
-
|
Cash Flow per Share
2 |
-
|
-
|
0.2300
|
2.520
|
3.140
|
2.260
|
2.790
|
-
|
Capex
1 |
26.2
|
23.3
|
59.4
|
92.6
|
78
|
106
|
108
|
-
|
Capex / Sales
|
0.63%
|
0.5%
|
0.7%
|
1.07%
|
0.95%
|
1.27%
|
1.27%
|
-
|
Announcement Date
|
05/03/20
|
25/02/21
|
15/03/22
|
07/03/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
12.18
USD Average target price
15.57
USD Spread / Average Target +27.81% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.08% | 1.16B | | +12.43% | 3.28B | | -3.72% | 1.62B | | -95.58% | 1.61B | | +1.30% | 1.25B | | -0.84% | 1.24B | | -12.26% | 1.2B | | -.--% | 1.19B | | -.--% | 1.19B | | -12.19% | 1.18B |
Other Fishing & Farming
|