Market Closed -
Nasdaq
01:30:00 01/05/2024 am IST
|
5-day change
|
1st Jan Change
|
18.2
USD
|
-2.93%
|
|
-6.33%
|
-32.42%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
485.4
|
337.7
|
1,422
|
1,228
|
1,045
|
730
|
-
|
Enterprise Value (EV)
1 |
485.4
|
337.7
|
1,422
|
1,228
|
1,045
|
730
|
730
|
P/E ratio
|
20.7
x
|
11.5
x
|
14.4
x
|
8.53
x
|
11.8
x
|
11.1
x
|
6.85
x
|
Yield
|
2.68%
|
3.94%
|
2.73%
|
3.02%
|
3.68%
|
5.33%
|
5.48%
|
Capitalization / Revenue
|
3.04
x
|
1.87
x
|
3.56
x
|
2.94
x
|
2.96
x
|
2.12
x
|
1.77
x
|
EV / Revenue
|
3.04
x
|
1.87
x
|
3.56
x
|
2.94
x
|
2.96
x
|
2.12
x
|
1.77
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.23
x
|
-
|
1.3
x
|
1.16
x
|
0.94
x
|
0.63
x
|
0.59
x
|
Nbr of stocks (in thousands)
|
23,235
|
21,415
|
40,454
|
38,574
|
38,821
|
38,932
|
-
|
Reference price
2 |
32.24
|
24.34
|
35.16
|
31.83
|
26.93
|
18.75
|
18.75
|
Announcement Date
|
23/01/20
|
15/03/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
159.6
|
180.5
|
399.7
|
418
|
352.8
|
343.7
|
412.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
68.17
|
-
|
212.2
|
221.6
|
139.6
|
121.5
|
179.4
|
Operating Margin
|
42.72%
|
-
|
53.1%
|
53.02%
|
39.59%
|
35.36%
|
43.46%
|
Earnings before Tax (EBT)
1 |
46.86
|
55.73
|
148.2
|
211.9
|
136.9
|
100.4
|
147
|
Net income
1 |
36.19
|
41.17
|
96.71
|
145.3
|
88.81
|
65.04
|
105.4
|
Net margin
|
22.67%
|
22.81%
|
24.2%
|
34.75%
|
25.17%
|
18.92%
|
25.52%
|
EPS
2 |
1.559
|
2.110
|
2.450
|
3.730
|
2.290
|
1.696
|
2.738
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8642
|
0.9600
|
0.9600
|
0.9600
|
0.9900
|
1.000
|
1.028
|
Announcement Date
|
23/01/20
|
15/03/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
104.6
|
101.9
|
96.31
|
105.6
|
109.8
|
106.3
|
94.75
|
90.62
|
84.41
|
82.99
|
82
|
82.39
|
86.52
|
91.39
|
94.97
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
53.75
|
-
|
-
|
-
|
55.57
|
47.28
|
38.44
|
24.88
|
29.05
|
29.49
|
26.9
|
30.03
|
35.12
|
37.69
|
Operating Margin
|
-
|
52.77%
|
-
|
-
|
-
|
52.29%
|
49.9%
|
42.41%
|
29.48%
|
35%
|
35.96%
|
32.65%
|
34.71%
|
38.43%
|
39.69%
|
Earnings before Tax (EBT)
1 |
52.96
|
51.17
|
48.02
|
53.75
|
54.91
|
55.23
|
50.93
|
37.55
|
23.08
|
25.33
|
24.28
|
22
|
24.91
|
28.99
|
30.17
|
Net income
1 |
36.57
|
33.54
|
32.71
|
36.66
|
37.66
|
38.24
|
35.48
|
25.68
|
13.16
|
14.49
|
15.87
|
13.68
|
15.71
|
19.44
|
21.29
|
Net margin
|
34.98%
|
32.92%
|
33.96%
|
34.71%
|
34.3%
|
35.98%
|
37.45%
|
28.33%
|
15.59%
|
17.46%
|
19.35%
|
16.6%
|
18.16%
|
21.27%
|
22.42%
|
EPS
2 |
0.8900
|
0.8300
|
0.8200
|
0.9400
|
0.9800
|
0.9900
|
0.9200
|
0.6600
|
0.3400
|
0.3700
|
0.4100
|
0.3575
|
0.4100
|
0.5050
|
0.5540
|
Dividend per Share
2 |
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2500
|
0.2500
|
0.2500
|
0.2520
|
0.2500
|
0.2520
|
0.2520
|
0.2560
|
Announcement Date
|
29/10/21
|
28/01/22
|
29/04/22
|
29/07/22
|
28/10/22
|
27/01/23
|
28/04/23
|
28/07/23
|
19/10/23
|
26/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.4%
|
8.26%
|
8.96%
|
13.1%
|
7.91%
|
5.79%
|
8.92%
|
ROA (Net income/ Total Assets)
|
0.61%
|
0.72%
|
0.86%
|
1.22%
|
0.71%
|
0.49%
|
0.77%
|
Assets
1 |
5,932
|
5,718
|
11,245
|
11,907
|
12,508
|
13,166
|
13,649
|
Book Value Per Share
2 |
26.20
|
-
|
27.00
|
27.40
|
28.60
|
29.60
|
31.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/20
|
15/03/21
|
28/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
Last Close Price
18.75
USD Average target price
25.8
USD Spread / Average Target +37.60% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.42% | 729M | | +12.72% | 555B | | +9.92% | 295B | | +10.73% | 247B | | +20.52% | 209B | | +18.46% | 172B | | +9.68% | 165B | | +9.46% | 156B | | -0.60% | 139B | | -11.07% | 139B |
Other Banks
|