Market Closed -
Nasdaq Helsinki
05:55:51 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.0074
EUR
|
+2.78%
|
|
0.00%
|
-50.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
30.6
|
29.3
|
23.44
|
20.72
|
12.55
|
10.15
|
Enterprise Value (EV)
1 |
46.58
|
55.38
|
50.5
|
52.4
|
46.95
|
45
|
P/E ratio
|
-4.19
x
|
-2
x
|
-1.8
x
|
-3.22
x
|
-1.86
x
|
-1.48
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.24
x
|
1.07
x
|
1.14
x
|
1.12
x
|
0.67
x
|
0.61
x
|
EV / Revenue
|
1.88
x
|
2.02
x
|
2.47
x
|
2.84
x
|
2.51
x
|
2.7
x
|
EV / EBITDA
|
-9.59
x
|
-10.3
x
|
-9.78
x
|
-11.7
x
|
-13.3
x
|
-18.9
x
|
EV / FCF
|
-8.57
x
|
-46.2
x
|
-47.3
x
|
-21.4
x
|
-249
x
|
-43.4
x
|
FCF Yield
|
-11.7%
|
-2.17%
|
-2.11%
|
-4.67%
|
-0.4%
|
-2.3%
|
Price to Book
|
4.35
x
|
-3.52
x
|
-1.29
x
|
-0.83
x
|
-0.4
x
|
-0.31
x
|
Nbr of stocks (in thousands)
|
6,51,023
|
6,51,023
|
6,51,023
|
6,43,358
|
6,74,758
|
6,85,766
|
Reference price
2 |
0.0470
|
0.0450
|
0.0360
|
0.0322
|
0.0186
|
0.0148
|
Announcement Date
|
28/02/19
|
31/03/21
|
31/03/21
|
31/03/22
|
31/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
24.74
|
27.4
|
20.49
|
18.48
|
18.67
|
16.69
|
EBITDA
1 |
-4.856
|
-5.362
|
-5.162
|
-4.475
|
-3.543
|
-2.386
|
EBIT
1 |
-6.44
|
-7.087
|
-7.093
|
-5.683
|
-4.327
|
-2.58
|
Operating Margin
|
-26.03%
|
-25.86%
|
-34.62%
|
-30.75%
|
-23.17%
|
-15.46%
|
Earnings before Tax (EBT)
1 |
-7.063
|
-15
|
-12.06
|
-5.794
|
-6.449
|
-3.97
|
Net income
1 |
-6.828
|
-14.66
|
-11.82
|
-5.797
|
-6.533
|
-4.042
|
Net margin
|
-27.6%
|
-53.51%
|
-57.7%
|
-31.37%
|
-34.99%
|
-24.22%
|
EPS
2 |
-0.0112
|
-0.0225
|
-0.0200
|
-0.009999
|
-0.009999
|
-0.0100
|
Free Cash Flow
1 |
-5.434
|
-1.199
|
-1.067
|
-2.446
|
-0.1886
|
-1.036
|
FCF margin
|
-21.97%
|
-4.38%
|
-5.21%
|
-13.24%
|
-1.01%
|
-6.21%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/19
|
31/03/21
|
31/03/21
|
31/03/22
|
31/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
16
|
26.1
|
27.1
|
31.7
|
34.4
|
34.9
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-3.292
x
|
-4.864
x
|
-5.244
x
|
-7.08
x
|
-9.71
x
|
-14.61
x
|
Free Cash Flow
1 |
-5.43
|
-1.2
|
-1.07
|
-2.45
|
-0.19
|
-1.04
|
ROE (net income / shareholders' equity)
|
-109%
|
2,266%
|
95.1%
|
28.1%
|
23.3%
|
12.9%
|
ROA (Net income/ Total Assets)
|
-14.1%
|
-15.1%
|
-19.3%
|
-21%
|
-20.5%
|
-13.6%
|
Assets
1 |
48.56
|
96.83
|
61.22
|
27.55
|
31.81
|
29.65
|
Book Value Per Share
2 |
0.0100
|
-0.0100
|
-0.0300
|
-0.0400
|
-0.0500
|
-0.0500
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
1 |
0.85
|
-
|
0.25
|
0.05
|
0.04
|
0.02
|
Capex / Sales
|
3.43%
|
-
|
1.21%
|
0.26%
|
0.21%
|
0.13%
|
Announcement Date
|
28/02/19
|
31/03/21
|
31/03/21
|
31/03/22
|
31/03/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -50.00% | 5.47M | | -12.70% | 193B | | +2.65% | 169B | | +2.20% | 154B | | +5.96% | 101B | | +11.22% | 80.89B | | +25.63% | 77.58B | | -7.65% | 70.63B | | -21.03% | 52.48B | | -10.22% | 42.67B |
Other IT Services & Consulting
|