Valuation Digital Network SA

Stocks

Market Closed - Warsaw S.E. Other stock markets 09:25:52 08/07/2026 pm IST			5-day change	1st Jan Change
307.00 ^PLN	0.00%		+13.28%	+87.42%

27/05	Digital Network SA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05/03	Dafeng TV Ltd. Announces Cash Dividend for Its subsidiary Da Da Digital Network Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	682.3	1,279	-	-
Change	-	87.42%	-	-
Enterprise Value (EV) ¹	682.3	1,427	1,400	1,362
Change	-	109.15%	-1.92%	-2.68%
P/E	18.2x	20.7x	16.8x	13.8x
PBR	-	-	-	-
PEG	-	0.3x	0.7x	0.6x
Capitalization / Revenue	-	4.62x	4.07x	3.59x
EV / Revenue	-	5.16x	4.46x	3.82x
EV / EBITDA	-	10.3x	8.78x	7.41x
EV / EBIT	-	14.4x	11.8x	9.68x
EV / FCF	-	42x	24.7x	18.5x
FCF Yield	-	2.38%	4.05%	5.42%
Dividend per Share ²	-	7.32	9.02	10.99
Rate of return	-	2.38%	2.94%	3.58%
EPS ²	8.98	14.83	18.27	22.25
Distribution rate	-	49.4%	49.4%	49.4%
Net sales ¹	-	276.6	314	356.4
EBITDA ¹	-	138.2	159.4	183.7
EBIT ¹	-	99.18	118.4	140.7
Net income ¹	37.61	67.7	83.4	101.6
Net Debt ¹	-	148.3	120.8	83.25
Reference price ²	163.80	307.00	307.00	307.00
Nbr of stocks (in thousands)	4,166	4,166	-	-
Announcement Date	28/04/26	-	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIGITAL NETWORK SA	20.7x	5.16x	10.33x	-	34Cr
PUBLICIS GROUPE S.A.	12.67x	1.38x	6.25x	4.44%	2.51TCr
OMNICOM GROUP., INC.	9.14x	1.06x	5.71x	4.32%	2.3TCr
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	11.79x	5.19x	9.42x	7.44%	1.05TCr
JCDECAUX SE	15.32x	-	-	3.32%	503.48Cr
CYBERAGENT, INC.	18.21x	0.66x	6.49x	1.33%	488.63Cr
WPP PLC	8.35x	0.63x	3.76x	5.6%	386.38Cr
MAGNITE, INC.	29.74x	4.02x	11.3x	-.--%	293.88Cr
NIQ GLOBAL INTELLIGENCE PLC	-34.2x	1.38x	5.84x	-.--%	324.65Cr
Average	10.19x	2.43x	7.39x	3.31%	877.23Cr
Weighted average by Cap.	10.57x	1.86x	6.62x	4.25%