Valuation Digital Network SA

Stocks

Market Closed - Warsaw S.E. 09:50:00 06/11/2026 pm IST			5-day change	1st Jan Change
280.00 ^PLN	-3.85%		-5.47%	+70.94%

24/09	Digital Network SA, Q2 2026 Earnings Call, Sep 17, 2026
21/09	Digital Network SA(WSE:DIG) added to S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	682.3	1,334	-	-
Change	-	95.53%	-	-
Enterprise Value (EV) ¹	682.3	1,480	1,437	1,387
Change	-	116.91%	-2.91%	-3.45%
P/E	18.2x	21.3x	14.9x	11.6x
PBR	-	8.07x	5.79x	4.39x
PEG	-	0.4x	0.4x	0.4x
Capitalization / Revenue	-	4.83x	3.93x	3.28x
EV / Revenue	-	5.36x	4.24x	3.41x
EV / EBITDA	-	10.3x	7.76x	6.07x
EV / EBIT	-	15.1x	10.9x	8.28x
EV / FCF	-	22.4x	21.6x	15.2x
FCF Yield	-	4.46%	4.64%	6.58%
Dividend per Share ²	-	5.9	8.25	10.8
Rate of return	-	2.02%	2.82%	3.7%
EPS ²	8.98	13.75	19.58	25.19
Distribution rate	-	42.9%	42.1%	42.9%
Net sales ¹	-	276	339.1	406.8
EBITDA ¹	-	143.8	185.1	228.6
EBIT ¹	-	97.7	132	167.6
Net income ¹	37.61	66.4	95.3	124.3
Net Debt ¹	-	145.9	102.9	53.3
Reference price ²	163.80	292.20	292.20	292.20
Nbr of stocks (in thousands)	4,166	4,566	-	-
Announcement Date	28/04/26	-	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIGITAL NETWORK SA	21.25x	5.36x	10.29x	-	34Cr
PUBLICIS GROUPE S.A.	14.86x	1.62x	7.41x	3.82%	2.87TCr
OMNICOM GROUP., INC.	10.39x	1.09x	6.34x	3.81%	2.36TCr
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	14.06x	6.23x	10.96x	6.01%	1.2TCr
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	159.72x	0.6x	152.19x	-	702.1Cr
DENTSU GROUP INC.	12.04x	0.82x	5.19x	-.--%	633.95Cr
JCDECAUX SE	17.58x	1.46x	6.14x	2.66%	632.41Cr
NIQ GLOBAL INTELLIGENCE PLC	-63.48x	1.98x	8.3x	0%	602.3Cr
WPP PLC	18.09x	0.76x	4.6x	3.58%	589.1Cr
Average	22.72x	2.21x	23.49x	2.84%	1.07TCr
Weighted average by Cap.	19.55x	1.91x	17.82x	3.48%