Delayed
OTC Markets
09:59:38 14/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.0054
USD
|
-14.29%
|
|
+1.89%
|
+107.69%
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1.044
|
0.4546
|
5.759
|
1.137
|
0.3939
|
4.456
|
Enterprise Value (EV)
1 |
2.433
|
2.092
|
7.672
|
3.502
|
2.99
|
7.488
|
P/E ratio
|
-2.29
x
|
-0.67
x
|
-8.79
x
|
-1.62
x
|
-0.62
x
|
-6.04
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.95
x
|
1.09
x
|
21.4
x
|
6.62
x
|
1.74
x
|
14.4
x
|
EV / Revenue
|
4.53
x
|
5.03
x
|
28.5
x
|
20.4
x
|
13.2
x
|
24.2
x
|
EV / EBITDA
|
-6.17
x
|
-4.34
x
|
-18.9
x
|
-6.33
x
|
-6.53
x
|
-18.1
x
|
EV / FCF
|
-28.2
x
|
59.6
x
|
-432
x
|
-6.49
x
|
-6.98
x
|
-23.4
x
|
FCF Yield
|
-3.54%
|
1.68%
|
-0.23%
|
-15.4%
|
-14.3%
|
-4.28%
|
Price to Book
|
-0.28
x
|
-0.1
x
|
-1.12
x
|
-0.2
x
|
-0.07
x
|
-0.69
x
|
Nbr of stocks (in thousands)
|
7,45,719
|
7,57,719
|
7,57,719
|
7,57,719
|
7,87,719
|
8,25,219
|
Reference price
2 |
0.001400
|
0.000600
|
0.007600
|
0.001500
|
0.000500
|
0.005400
|
Announcement Date
|
14/12/18
|
27/11/19
|
15/12/20
|
05/11/21
|
29/11/22
|
29/11/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.5365
|
0.4157
|
0.269
|
0.1717
|
0.2258
|
0.3096
|
EBITDA
1 |
-0.3943
|
-0.4825
|
-0.4068
|
-0.5528
|
-0.4579
|
-0.4134
|
EBIT
1 |
-0.3948
|
-0.4841
|
-0.4069
|
-0.5534
|
-0.4585
|
-0.4148
|
Operating Margin
|
-73.59%
|
-116.46%
|
-151.28%
|
-322.28%
|
-203.01%
|
-133.97%
|
Earnings before Tax (EBT)
1 |
-0.4564
|
-0.6765
|
-0.6558
|
-0.7016
|
-0.6264
|
-0.7131
|
Net income
1 |
-0.4564
|
-0.6765
|
-0.6558
|
-0.7016
|
-0.6264
|
-0.7131
|
Net margin
|
-85.07%
|
-162.74%
|
-243.83%
|
-408.62%
|
-277.37%
|
-230.29%
|
EPS
2 |
-0.000612
|
-0.000892
|
-0.000865
|
-0.000926
|
-0.000812
|
-0.000894
|
Free Cash Flow
1 |
-0.0862
|
0.0351
|
-0.0177
|
-0.5399
|
-0.4284
|
-0.3203
|
FCF margin
|
-16.07%
|
8.44%
|
-6.6%
|
-314.44%
|
-189.7%
|
-103.44%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/12/18
|
27/11/19
|
15/12/20
|
05/11/21
|
29/11/22
|
29/11/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1.39
|
1.64
|
1.91
|
2.37
|
2.6
|
3.03
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-3.522
x
|
-3.393
x
|
-4.703
x
|
-4.279
x
|
-5.669
x
|
-7.335
x
|
Free Cash Flow
1 |
-0.09
|
0.04
|
-0.02
|
-0.54
|
-0.43
|
-0.32
|
ROE (net income / shareholders' equity)
|
12.8%
|
16.4%
|
13.7%
|
13.1%
|
10.9%
|
11.6%
|
ROA (Net income/ Total Assets)
|
-201%
|
-292%
|
-391%
|
-863%
|
-962%
|
-533%
|
Assets
1 |
0.2273
|
0.232
|
0.1676
|
0.0813
|
0.0651
|
0.1339
|
Book Value Per Share
2 |
-0.0100
|
-0.0100
|
-0.0100
|
-0.0100
|
-0.0100
|
-0.0100
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
1 |
0
|
0
|
0
|
-
|
-
|
-
|
Capex / Sales
|
0.32%
|
0.26%
|
0.19%
|
-
|
-
|
-
|
Announcement Date
|
14/12/18
|
27/11/19
|
15/12/20
|
05/11/21
|
29/11/22
|
29/11/23
|
|
1st Jan change
|
Capi.
|
---|
| +107.69% | 51.99L | | +26.19% | 2.89TCr | | +11.23% | 1.89TCr | | +8.07% | 1.32TCr | | -3.03% | 1.19TCr | | +12.43% | 1.14TCr | | +17.36% | 501.01Cr | | +3.60% | 362.61Cr | | -16.23% | 356.98Cr | | +39.57% | 352.88Cr |
Other Advertising & Marketing
|