End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.1
MYR
|
0.00%
|
|
0.00%
|
-35.48%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
96.92
|
119
|
87.81
|
36.05
|
48.66
|
26.79
|
Enterprise Value (EV)
1 |
80.63
|
82.73
|
67.77
|
180.4
|
75.52
|
85.04
|
P/E ratio
|
94.3
x
|
-21.1
x
|
-5.47
x
|
-1.97
x
|
-1.37
x
|
-1.07
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.85
x
|
42.4
x
|
29.1
x
|
2.76
x
|
1.95
x
|
0.67
x
|
EV / Revenue
|
5.7
x
|
29.4
x
|
22.4
x
|
13.8
x
|
3.02
x
|
2.13
x
|
EV / EBITDA
|
37.3
x
|
-18.8
x
|
-4.69
x
|
-14.3
x
|
-2.12
x
|
-3.2
x
|
EV / FCF
|
-
|
-
|
-
|
1,04,00,030
x
|
-77,16,861
x
|
-22,23,247
x
|
FCF Yield
|
-
|
-
|
-
|
0%
|
-0%
|
-0%
|
Price to Book
|
2.35
x
|
2.17
x
|
2.16
x
|
0.58
x
|
0.27
x
|
0.17
x
|
Nbr of stocks (in thousands)
|
5,385
|
7,439
|
7,636
|
16,023
|
1,62,193
|
1,78,573
|
Reference price
2 |
18.00
|
16.00
|
11.50
|
2.250
|
0.3000
|
0.1500
|
Announcement Date
|
31/07/17
|
29/01/19
|
05/06/20
|
28/05/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
14.15
|
2.81
|
3.019
|
13.08
|
25
|
39.96
|
EBITDA
1 |
2.16
|
-4.398
|
-14.44
|
-12.6
|
-35.62
|
-26.6
|
EBIT
1 |
1.574
|
-5.295
|
-14.8
|
-14.01
|
-40.1
|
-31.75
|
Operating Margin
|
11.13%
|
-188.43%
|
-490.25%
|
-107.15%
|
-160.38%
|
-79.47%
|
Earnings before Tax (EBT)
1 |
1.62
|
-4.331
|
-16.04
|
-13.76
|
-36.66
|
-28.7
|
Net income
1 |
1.622
|
-4.61
|
-15.93
|
-13.44
|
-29.18
|
-24.96
|
Net margin
|
11.46%
|
-164.06%
|
-527.59%
|
-102.73%
|
-116.71%
|
-62.48%
|
EPS
2 |
0.1909
|
-0.7592
|
-2.103
|
-1.141
|
-0.2185
|
-0.1398
|
Free Cash Flow
|
-
|
-
|
-
|
17.35
|
-9.787
|
-38.25
|
FCF margin
|
-
|
-
|
-
|
132.61%
|
-39.14%
|
-95.73%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/07/17
|
29/01/19
|
05/06/20
|
28/05/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
144
|
26.9
|
58.3
|
Net Cash position
1 |
16.3
|
36.3
|
20
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-11.46
x
|
-0.7542
x
|
-2.19
x
|
Free Cash Flow
|
-
|
-
|
-
|
17.3
|
-9.79
|
-38.3
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-27.6%
|
-31.9%
|
-18.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-5.39%
|
-7.84%
|
-5.99%
|
Assets
1 |
-
|
-
|
-
|
249.2
|
372.1
|
416.4
|
Book Value Per Share
2 |
7.650
|
7.390
|
5.330
|
3.860
|
1.100
|
0.8800
|
Cash Flow per Share
2 |
3.020
|
0.1400
|
0.0100
|
1.040
|
0.1200
|
0.1200
|
Capex
1 |
2.03
|
0.1
|
1.19
|
0.3
|
7.15
|
8.01
|
Capex / Sales
|
14.37%
|
3.54%
|
39.52%
|
2.29%
|
28.6%
|
20.04%
|
Announcement Date
|
31/07/17
|
29/01/19
|
05/06/20
|
28/05/21
|
29/04/22
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -35.48% | 4.54M | | -12.70% | 193B | | +2.65% | 169B | | +2.20% | 154B | | +5.96% | 101B | | +11.22% | 80.9B | | +25.63% | 77.58B | | -7.65% | 70.81B | | -21.03% | 52.48B | | -10.22% | 42.67B |
Other IT Services & Consulting
|