|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 59.20 TWD | -1.33% |
|
+8.03% | -2.63% |
| 22/06 | DFI Debuts Industrial Edge AI Platforms At Automate 2026 | CI |
| 02/06 | DFI Showcases NVIDIA Jetson Orin-Based Edge AI Platforms For Vision Applications At COMPUTEX 2026 | CI |
Company Valuation: DFI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,739 | 6,995 | 6,743 | 7,659 | 8,529 | 6,961 |
| Change | - | -9.62% | -3.6% | 13.58% | 11.36% | -18.39% |
| Enterprise Value (EV) 1 | 6,729 | 8,763 | 8,784 | 8,272 | 9,443 | 7,972 |
| Change | - | 30.23% | 0.24% | -5.83% | 14.15% | -15.58% |
| P/E | 19.3x | 11.5x | 12.9x | 21.3x | 21.6x | 24.5x |
| PBR | 2.6x | 2.29x | 2.08x | 2.42x | 2.43x | 2.05x |
| PEG | - | 0.2x | -0.9x | -0.7x | 2.19x | -0.9x |
| Capitalization / Revenue | 0.93x | 0.53x | 0.42x | 0.83x | 0.89x | 0.64x |
| EV / Revenue | 0.81x | 0.66x | 0.54x | 0.9x | 0.99x | 0.73x |
| EV / EBITDA | 8.85x | 12.9x | 9.31x | 11.1x | 11.3x | 10.8x |
| EV / EBIT | 10.4x | 16.6x | 12x | 15.2x | 14.4x | 15.3x |
| EV / FCF | 16.6x | -3.56x | 17.5x | 3.99x | 11.4x | 16.7x |
| FCF Yield | 6.01% | -28.1% | 5.71% | 25.1% | 8.76% | 5.97% |
| Dividend per Share 2 | 3 | 3.6 | 4 | 3 | 3.4 | 2.45 |
| Rate of return | 4.44% | 5.89% | 6.79% | 4.48% | 4.56% | 4.03% |
| EPS 2 | 3.51 | 5.33 | 4.58 | 3.14 | 3.45 | 2.48 |
| Distribution rate | 85.5% | 67.5% | 87.3% | 95.5% | 98.6% | 98.8% |
| Net sales 1 | 8,350 | 13,211 | 16,190 | 9,184 | 9,584 | 10,876 |
| EBITDA 1 | 760.7 | 678.3 | 943.9 | 743.9 | 839 | 740.1 |
| EBIT 1 | 648.1 | 526.3 | 731.2 | 544.8 | 657.9 | 519.6 |
| Net income 1 | 405 | 615.9 | 528.2 | 361.7 | 396.6 | 285.4 |
| Net Debt 1 | -1,010 | 1,768 | 2,041 | 613 | 913.5 | 1,011 |
| Reference price 2 | 67.60 | 61.10 | 58.90 | 66.90 | 74.50 | 60.80 |
| Nbr of stocks (in thousands) | 1,14,489 | 1,14,489 | 1,14,489 | 1,14,489 | 1,14,489 | 1,14,489 |
| Announcement Date | 24/03/21 | 07/03/22 | 03/03/23 | 05/03/24 | 26/02/25 | 12/03/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 21Cr | |
| 25.68x | 1.75x | 16.26x | 0.57% | 28TCr | |
| 65.11x | 16.15x | 43.91x | 0.34% | 19TCr | |
| 21.64x | 1.72x | 9.05x | 1.19% | 6.32TCr | |
| 16.58x | 0.35x | 6.57x | 1.96% | 3.85TCr | |
| 24.64x | 3.99x | 15.09x | 1.34% | 2.89TCr | |
| 11.36x | 0.5x | 6.1x | 4.66% | 2.35TCr | |
| 36.64x | 19.62x | 26.83x | 1.41% | 2.28TCr | |
| 53.31x | - | - | 0.46% | 2.11TCr | |
| 15.29x | 0.29x | 8.54x | 0.79% | 1.94TCr | |
| Average | 30.03x | 5.55x | 16.54x | 1.41% | 6.93TCr | |
| Weighted average by Cap. | 36.16x | 6.42x | 22.69x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2397 Stock
- Valuation DFI Inc.
Select your edition
All financial news and data tailored to specific country editions
