Market Closed -
Sao Paulo
01:37:40 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
7.31
BRL
|
+1.95%
|
|
+1.39%
|
-9.42%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,532
|
13,211
|
11,287
|
5,478
|
6,522
|
5,908
|
-
|
-
|
Enterprise Value (EV)
1 |
13,810
|
14,688
|
13,735
|
5,478
|
11,450
|
10,761
|
10,643
|
10,488
|
P/E ratio
|
28.4
x
|
29.3
x
|
6.04
x
|
6.66
x
|
8.26
x
|
21.6
x
|
14
x
|
12.9
x
|
Yield
|
2.23%
|
1.64%
|
8.56%
|
-
|
2.67%
|
1.01%
|
1.55%
|
3.34%
|
Capitalization / Revenue
|
2.3
x
|
2.25
x
|
1.38
x
|
0.65
x
|
0.88
x
|
0.75
x
|
0.69
x
|
0.66
x
|
EV / Revenue
|
2.76
x
|
2.5
x
|
1.68
x
|
0.65
x
|
1.55
x
|
1.37
x
|
1.24
x
|
1.17
x
|
EV / EBITDA
|
15.2
x
|
11.4
x
|
6.28
x
|
3.16
x
|
8.22
x
|
6.75
x
|
5.61
x
|
5.25
x
|
EV / FCF
|
-
|
13.7
x
|
15.1
x
|
-
|
64.6
x
|
163
x
|
12.8
x
|
14
x
|
FCF Yield
|
-
|
7.32%
|
6.63%
|
-
|
1.55%
|
0.61%
|
7.82%
|
7.15%
|
Price to Book
|
2.34
x
|
2.55
x
|
1.66
x
|
-
|
1.02
x
|
0.89
x
|
0.8
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
8,34,565
|
8,35,151
|
8,29,912
|
8,07,921
|
8,08,142
|
8,08,142
|
-
|
-
|
Reference price
2 |
13.82
|
15.82
|
13.60
|
6.780
|
8.070
|
7.310
|
7.310
|
7.310
|
Announcement Date
|
13/02/20
|
08/02/21
|
09/02/22
|
08/03/23
|
06/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,012
|
5,880
|
8,170
|
8,487
|
7,383
|
7,833
|
8,561
|
8,975
|
EBITDA
1 |
908.9
|
1,288
|
2,188
|
1,732
|
1,393
|
1,594
|
1,898
|
1,999
|
EBIT
1 |
359.8
|
667.8
|
1,891
|
1,449
|
1,270
|
952.2
|
1,038
|
1,121
|
Operating Margin
|
7.18%
|
11.36%
|
23.15%
|
17.08%
|
17.2%
|
12.16%
|
12.12%
|
12.49%
|
Earnings before Tax (EBT)
1 |
479
|
534.7
|
1,989
|
917.5
|
751.2
|
376.9
|
510.2
|
580.9
|
Net income
1 |
405.7
|
453.8
|
1,725
|
764.9
|
811.3
|
305.5
|
483.7
|
631
|
Net margin
|
8.1%
|
7.72%
|
21.12%
|
9.01%
|
10.99%
|
3.9%
|
5.65%
|
7.03%
|
EPS
2 |
0.4860
|
0.5398
|
2.250
|
1.018
|
0.9772
|
0.3386
|
0.5226
|
0.5687
|
Free Cash Flow
1 |
-
|
1,074
|
911
|
-
|
177.3
|
66
|
832
|
750
|
FCF margin
|
-
|
18.28%
|
11.15%
|
-
|
2.4%
|
0.84%
|
9.72%
|
8.36%
|
FCF Conversion (EBITDA)
|
-
|
83.4%
|
41.63%
|
-
|
12.72%
|
4.14%
|
43.84%
|
37.52%
|
FCF Conversion (Net income)
|
-
|
236.77%
|
52.8%
|
-
|
21.85%
|
21.61%
|
172.01%
|
118.85%
|
Dividend per Share
2 |
0.3086
|
0.2598
|
1.164
|
-
|
0.2153
|
0.0738
|
0.1136
|
0.2443
|
Announcement Date
|
13/02/20
|
08/02/21
|
09/02/22
|
08/03/23
|
06/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
2,177
|
2,251
|
2,131
|
2,214
|
2,162
|
1,980
|
1,712
|
1,954
|
1,769
|
1,949
|
1,977
|
2,018
|
1,986
|
2,082
|
EBITDA
1 |
604.1
|
588.1
|
503.7
|
446.2
|
415.6
|
366.1
|
351.1
|
349.7
|
287.9
|
404.5
|
433.1
|
405
|
425.7
|
468
|
EBIT
1 |
412
|
282.5
|
409.4
|
344.4
|
362.4
|
333
|
379.3
|
365.7
|
285.4
|
239.2
|
243.9
|
257.6
|
214.1
|
281.6
|
Operating Margin
|
18.93%
|
12.55%
|
19.21%
|
15.56%
|
16.76%
|
16.82%
|
22.16%
|
18.72%
|
16.13%
|
12.28%
|
12.33%
|
12.76%
|
10.78%
|
13.53%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
255.3
|
581
|
223.7
|
169.2
|
154.1
|
217.9
|
154.3
|
157.7
|
304.1
|
-
|
103.4
|
178.9
|
183.2
|
196.6
|
Net margin
|
11.72%
|
25.81%
|
10.5%
|
7.64%
|
7.13%
|
11%
|
9.01%
|
8.07%
|
17.19%
|
-
|
5.23%
|
8.86%
|
9.22%
|
9.44%
|
EPS
2 |
0.3078
|
0.7464
|
0.2737
|
0.2096
|
0.1901
|
0.2761
|
0.1822
|
0.1870
|
0.3800
|
-
|
0.1150
|
0.1200
|
0.0950
|
0.1550
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/10/21
|
09/02/22
|
27/04/22
|
27/07/22
|
26/10/22
|
08/03/23
|
03/05/23
|
02/08/23
|
08/11/23
|
06/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,278
|
1,477
|
2,448
|
-
|
4,929
|
4,854
|
4,735
|
4,580
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.506
x
|
1.147
x
|
1.119
x
|
-
|
3.537
x
|
3.046
x
|
2.495
x
|
2.291
x
|
Free Cash Flow
1 |
-
|
1,075
|
911
|
-
|
177
|
66
|
832
|
750
|
ROE (net income / shareholders' equity)
|
8.5%
|
10.8%
|
20.8%
|
-
|
6.04%
|
4.79%
|
6.92%
|
9.07%
|
ROA (Net income/ Total Assets)
|
4.02%
|
4.76%
|
9.58%
|
-
|
2.21%
|
-0.27%
|
-1.99%
|
-0.32%
|
Assets
1 |
10,098
|
9,543
|
18,009
|
-
|
36,709
|
-1,12,510
|
-24,294
|
-1,97,817
|
Book Value Per Share
2 |
5.910
|
6.210
|
8.210
|
-
|
7.920
|
8.240
|
9.170
|
9.980
|
Cash Flow per Share
2 |
1.320
|
1.790
|
2.230
|
-
|
1.660
|
0.6400
|
1.410
|
-
|
Capex
1 |
429
|
433
|
797
|
-
|
1,169
|
979
|
694
|
709
|
Capex / Sales
|
8.56%
|
7.37%
|
9.76%
|
-
|
15.83%
|
12.5%
|
8.1%
|
7.9%
|
Announcement Date
|
13/02/20
|
08/02/21
|
09/02/22
|
08/03/23
|
06/03/24
|
-
|
-
|
-
|
Last Close Price
7.31
BRL Average target price
10.31
BRL Spread / Average Target +41.07% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.42% | 1.15B | | +5.28% | 5.39B | | +6.04% | 3.39B | | -17.33% | 1.7B | | +6.13% | 1.38B | | +17.95% | 1.19B | | -7.86% | 748M | | -20.93% | 704M | | +5.20% | 532M | | -16.38% | 505M |
Wood Products
|