|
End-of-day quote
Taiwan S.E.
25/08/2026
|
5-day change | 1st Jan Change | ||
| 1,710.00 TWD | -1.44% |
|
-6.04% | +77.57% |
| 10/08 | Delta Electronics' Sales Soar 48% in July | MT |
| 29/07 | Delta Electronics, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Delta Electronics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,14,324 | 7,44,196 | 8,14,330 | 11,18,242 | 25,01,434 | 45,45,701 | - | - |
| Change | - | 4.18% | 9.42% | 37.32% | 123.69% | 81.72% | - | - |
| Enterprise Value (EV) 1 | 7,11,695 | 7,29,063 | 7,84,169 | 10,61,228 | 24,24,290 | 44,49,006 | 44,00,094 | 43,13,120 |
| Change | - | 2.44% | 7.56% | 35.33% | 128.44% | 83.52% | -1.1% | -1.98% |
| P/E | 26.8x | 22.9x | 24.4x | 31.7x | 41.7x | 42.6x | 27.2x | 18.8x |
| PBR | 4.61x | 3.98x | 4.09x | 4.86x | 9.33x | 13x | 9.86x | 7.3x |
| PEG | - | 1x | 8.98x | 5.82x | 0.6x | 0.5x | 0.5x | 0.4x |
| Capitalization / Revenue | 2.27x | 1.94x | 2.03x | 2.66x | 4.51x | 5.84x | 4.15x | 3x |
| EV / Revenue | 2.26x | 1.9x | 1.95x | 2.52x | 4.37x | 5.72x | 4.02x | 2.85x |
| EV / EBITDA | 14.7x | 12.1x | 12.5x | 14.6x | 21.7x | 25.5x | 16.4x | 10.9x |
| EV / EBIT | 22.7x | 17.6x | 19.1x | 22.3x | 28.9x | 31.4x | 19.2x | 12.2x |
| EV / FCF | 134x | 29.5x | 18.1x | 26.9x | 46.2x | 155x | 65.4x | 27.2x |
| FCF Yield | 0.74% | 3.39% | 5.52% | 3.72% | 2.17% | 0.65% | 1.53% | 3.68% |
| Dividend per Share 2 | 5.5 | 9.84 | 6.43 | 7 | 11.6 | 17.48 | 30.14 | 45.47 |
| Rate of return | 2% | 3.43% | 2.05% | 1.63% | 1.2% | 1% | 1.72% | 2.6% |
| EPS 2 | 10.27 | 12.52 | 12.86 | 13.56 | 23.08 | 41.08 | 64.37 | 92.99 |
| Distribution rate | 53.6% | 78.6% | 50% | 51.6% | 50.3% | 42.5% | 46.8% | 48.9% |
| Net sales 1 | 3,14,671 | 3,84,443 | 4,01,227 | 4,21,148 | 5,54,885 | 7,78,367 | 10,94,734 | 15,14,159 |
| EBITDA 1 | 48,516 | 60,375 | 62,540 | 72,668 | 1,11,771 | 1,74,525 | 2,67,803 | 3,96,911 |
| EBIT 1 | 31,365 | 41,439 | 40,950 | 47,652 | 83,932 | 1,41,608 | 2,28,804 | 3,52,831 |
| Net income 1 | 26,796 | 32,666 | 33,393 | 35,229 | 60,108 | 1,06,834 | 1,68,558 | 2,39,516 |
| Net Debt 1 | -2,630 | -15,133 | -30,161 | -57,015 | -77,144 | -96,695 | -1,45,606 | -2,32,580 |
| Reference price 2 | 275.00 | 286.50 | 313.50 | 430.50 | 963.00 | 1,750.00 | 1,750.00 | 1,750.00 |
| Nbr of stocks (in thousands) | 25,97,543 | 25,97,543 | 25,97,543 | 25,97,543 | 25,97,543 | 25,97,543 | - | - |
| Announcement Date | 25/02/22 | 23/02/23 | 01/03/24 | 26/02/25 | 26/02/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.6x | 5.72x | 25.49x | 1% | 14TCr | |
| 18.28x | 2.4x | 10.79x | 2.8% | 26TCr | |
| 26.78x | 3.14x | 17.07x | 1.95% | 26TCr | |
| 31.61x | 4.05x | 18.67x | 1.55% | 20TCr | |
| 37.83x | 5.52x | 23.58x | 1.02% | 16TCr | |
| 43.67x | 7.18x | 28.94x | 0.1% | 10TCr | |
| 87.67x | 11.18x | 62.2x | 0.36% | 9.42TCr | |
| 32.39x | 5.23x | 18.16x | 1.4% | 8.83TCr | |
| 33.38x | 6.94x | 21.79x | 0.56% | 5.62TCr | |
| 29.9x | 5.33x | 19.52x | 1.3% | 5.51TCr | |
| Average | 38.41x | 5.67x | 24.62x | 1.2% | 14.19TCr | |
| Weighted average by Cap. | 34.71x | 4.85x | 21.91x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2308 Stock
- Valuation Delta Electronics, Inc.
Select your edition
All financial news and data tailored to specific country editions
