Market Closed -
Euronext Bruxelles
09:05:29 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
2.535
EUR
|
+0.20%
|
|
+0.80%
|
+11.43%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
280.2
|
263.9
|
463.6
|
338
|
314.9
|
351
|
-
|
-
|
Enterprise Value (EV)
1 |
420.3
|
319.4
|
525.5
|
426.3
|
385.5
|
396.2
|
340.6
|
293.7
|
P/E ratio
|
-18.6
x
|
11.4
x
|
14
x
|
61.3
x
|
37.9
x
|
12.7
x
|
10.1
x
|
8.45
x
|
Yield
|
1.46%
|
2.59%
|
1.79%
|
2.45%
|
3.08%
|
3.29%
|
3.55%
|
4.14%
|
Capitalization / Revenue
|
0.44
x
|
0.41
x
|
0.55
x
|
0.35
x
|
0.36
x
|
0.42
x
|
0.41
x
|
0.39
x
|
EV / Revenue
|
0.66
x
|
0.5
x
|
0.63
x
|
0.44
x
|
0.45
x
|
0.47
x
|
0.4
x
|
0.32
x
|
EV / EBITDA
|
6.93
x
|
3.71
x
|
5.38
x
|
4.17
x
|
3.27
x
|
3.56
x
|
2.95
x
|
2.34
x
|
EV / FCF
|
-
|
44,93,183
x
|
8,11,65,446
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.11
x
|
1.07
x
|
1.79
x
|
1.1
x
|
1
x
|
1.1
x
|
1.03
x
|
0.94
x
|
Nbr of stocks (in thousands)
|
1,36,663
|
1,36,725
|
1,37,971
|
1,37,971
|
1,38,432
|
1,38,455
|
-
|
-
|
Reference price
2 |
2.050
|
1.930
|
3.360
|
2.450
|
2.275
|
2.535
|
2.535
|
2.535
|
Announcement Date
|
20/02/20
|
25/02/21
|
24/02/22
|
01/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
633.8
|
642.2
|
838.1
|
974.1
|
866.1
|
836.5
|
861.4
|
908.2
|
EBITDA
1 |
60.64
|
86.04
|
97.74
|
102.3
|
117.9
|
111.4
|
115.4
|
125.7
|
EBIT
1 |
20.18
|
46.44
|
59.18
|
52.18
|
73.06
|
68.71
|
73.02
|
81.48
|
Operating Margin
|
3.18%
|
7.23%
|
7.06%
|
5.36%
|
8.44%
|
8.21%
|
8.48%
|
8.97%
|
Earnings before Tax (EBT)
1 |
-11.28
|
30.5
|
39.68
|
16.33
|
18.58
|
44.71
|
53.73
|
64.27
|
Net income
1 |
-
|
-
|
-
|
-
|
13.62
|
45.3
|
53.6
|
60.3
|
Net margin
|
-
|
-
|
-
|
-
|
1.57%
|
5.42%
|
6.22%
|
6.64%
|
EPS
2 |
-0.1100
|
0.1700
|
0.2400
|
0.0400
|
0.0600
|
0.2000
|
0.2500
|
0.3000
|
Free Cash Flow
|
-
|
71.08
|
6.474
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
11.07%
|
0.77%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
82.61%
|
6.62%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0300
|
0.0500
|
0.0600
|
0.0600
|
0.0700
|
0.0833
|
0.0900
|
0.1050
|
Announcement Date
|
20/02/20
|
25/02/21
|
24/02/22
|
01/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2021 S1
|
2023 S1
|
---|
Net sales
1 |
321.3
|
289.2
|
-
|
427.2
|
EBITDA
1 |
30.47
|
27.83
|
51.05
|
59.57
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-3.563
|
-
|
-
|
Net margin
|
-
|
-1.23%
|
-
|
-
|
EPS
|
-
|
-0.0300
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
18/08/20
|
-
|
25/08/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
140
|
55.5
|
61.9
|
88.3
|
70.6
|
45.2
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
10.3
|
57.3
|
Leverage (Debt/EBITDA)
|
2.311
x
|
0.645
x
|
0.6331
x
|
0.8634
x
|
0.599
x
|
0.4058
x
|
-
|
-
|
Free Cash Flow
|
-
|
71.1
|
6.47
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.3%
|
15.7%
|
12.1%
|
4.48%
|
9%
|
10%
|
12%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1.850
|
1.800
|
1.880
|
2.220
|
2.270
|
2.300
|
2.470
|
2.690
|
Cash Flow per Share
2 |
0.4600
|
0.6600
|
0.3500
|
0.5500
|
0.9100
|
0.6300
|
0.6400
|
0.7100
|
Capex
1 |
-
|
23.5
|
43.6
|
-
|
62
|
44
|
44
|
-
|
Capex / Sales
|
-
|
3.67%
|
5.2%
|
-
|
7.16%
|
5.26%
|
5.11%
|
-
|
Announcement Date
|
20/02/20
|
25/02/21
|
24/02/22
|
01/03/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
2.535
EUR Average target price
3.567
EUR Spread / Average Target +40.70% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.43% | 375M | | +12.87% | 40.33B | | +3.17% | 30.34B | | +12.41% | 22.89B | | +28.21% | 19.09B | | +4.28% | 15.38B | | +9.35% | 9.84B | | -2.57% | 9.32B | | +10.03% | 7.75B | | -12.31% | 7.37B |
Other Construction Supplies & Fixtures
|