Delayed
NSE India S.E.
01:14:50 27/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
626
INR
|
+3.67%
|
|
+2.56%
|
-13.52%
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,072
|
2,420
|
17,661
|
16,753
|
55,029
|
-
|
-
|
Enterprise Value (EV)
1 |
6,072
|
2,420
|
17,661
|
16,753
|
31,437
|
55,029
|
55,029
|
P/E ratio
|
-
|
3.79
x
|
11.2
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.53
x
|
0.2
x
|
-
|
1.15
x
|
2.03
x
|
3.3
x
|
2.97
x
|
EV / Revenue
|
0.53
x
|
0.2
x
|
-
|
1.15
x
|
2.03
x
|
3.3
x
|
2.97
x
|
EV / EBITDA
|
4.2
x
|
1.89
x
|
-
|
6.91
x
|
12.9
x
|
20.8
x
|
17.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.35
x
|
-
|
1.6
x
|
2.47
x
|
2.56
x
|
2.23
x
|
Nbr of stocks (in thousands)
|
58,949
|
58,949
|
58,949
|
58,949
|
91,130
|
-
|
-
|
Reference price
2 |
103.0
|
41.05
|
299.6
|
284.2
|
603.8
|
603.8
|
603.8
|
Announcement Date
|
09/05/19
|
14/05/20
|
28/04/22
|
28/04/23
|
08/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
11,443
|
12,238
|
-
|
14,592
|
15,499
|
16,692
|
18,502
|
EBITDA
1 |
1,447
|
1,283
|
-
|
2,426
|
2,440
|
2,647
|
3,189
|
EBIT
1 |
-
|
-
|
-
|
2,076
|
2,077
|
2,263
|
2,764
|
Operating Margin
|
-
|
-
|
-
|
14.23%
|
13.4%
|
13.56%
|
14.94%
|
Earnings before Tax (EBT)
|
-
|
866.9
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
638.6
|
1,575
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
5.22%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
10.83
|
26.71
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/05/19
|
14/05/20
|
28/04/22
|
28/04/23
|
08/05/24
|
-
|
-
|
Fiscal Period: March |
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
-
|
3,832
|
EBITDA
1 |
-
|
589.6
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
399.6
|
458.7
|
Net margin
|
-
|
11.97%
|
EPS
|
6.780
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
28/10/22
|
19/01/23
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.57%
|
-
|
19.8%
|
17.4%
|
16.4%
|
17.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
118.0
|
-
|
178.0
|
216.0
|
236.0
|
271.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/05/19
|
14/05/20
|
28/04/22
|
28/04/23
|
08/05/24
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
603.8
INR Average target price
571
INR Spread / Average Target -5.44% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.52% | 658M | | -13.19% | 191B | | +2.91% | 167B | | +5.09% | 158B | | +2.17% | 97.42B | | +48.98% | 92.57B | | +16.72% | 84.74B | | +1.58% | 76.34B | | -1.54% | 46.78B | | -35.11% | 43.24B |
Other IT Services & Consulting
|