|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 276.30 USD | +3.11% |
|
+9.98% | +103.69% |
| 06:47pm | BMO Capital Adjusts Price Target on Datadog to $310 From $260, Maintains Outperform Rating | MT |
| 31/07 | DA Davidson Adjusts Price Target on Datadog to $315 From $250, Maintains Buy Rating | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 95,387 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 100.02% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 90,784 | 89,385 | 87,154 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 105.41% | -1.54% | -2.5% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 483x | 331x | 188x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 20x | 15.8x | 12.8x |
| PEG | - | -4x | -5x | 1x | -10.9x | 6.1x | 7.2x | 2.5x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 21.9x | 18x | 14.5x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 20.9x | 16.9x | 13.2x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 83.8x | 64.8x | 47.1x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 93x | 73.2x | 53.7x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 78.7x | 62.2x | 44.2x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.27% | 1.61% | 2.26% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.5544 | 0.8103 | 1.422 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,353 | 5,287 | 6,586 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,084 | 1,380 | 1,849 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 976.1 | 1,222 | 1,624 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 195.7 | 302 | 518.3 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,603 | -6,002 | -8,233 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 267.97 | 267.97 | 267.97 |
| Nbr of stocks (in thousands) | 3,12,016 | 3,17,560 | 3,28,554 | 3,39,723 | 3,50,671 | 3,55,960 | - | - |
| Announcement Date | 10/02/22 | 16/02/23 | 13/02/24 | 13/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 484.04x | 20.87x | 83.79x | -.--% | 9.54TCr | |
| 23.66x | 8.73x | 14.24x | 0.86% | 3,45100Cr | |
| 91.04x | 36.73x | 61.23x | -.--% | 30TCr | |
| 70.97x | 14.93x | 31.47x | -.--% | 9.36TCr | |
| 144.06x | 8.46x | 21.6x | -.--% | 7.44TCr | |
| 35.52x | 1.87x | 14.62x | -.--% | 6.54TCr | |
| 118.38x | 5.19x | 25.41x | -.--% | 4.54TCr | |
| 20.14x | 3.78x | 10.43x | 1.4% | 3.05TCr | |
| 93.27x | 4.83x | 23.25x | -.--% | 3TCr | |
| 23.28x | 3.89x | 9x | -.--% | 2.82TCr | |
| Average | 110.44x | 10.93x | 29.50x | 0.23% | 42.09TCr | |
| Weighted average by Cap. | 43.68x | 10.86x | 19.75x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Select your edition
All financial news and data tailored to specific country editions
