Valuation Datadog, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 01:30:01 30/07/2026 am IST			Pre-market 04:11:20 pm
264.20 ^USD	+5.31%		272.70	+3.22%

30/07	Cloudaware, Inc. and Datadog, Inc. Partner to Close Cloud Log Coverage Gaps with Logsight	CI
28/07	Morgan Stanley Adjusts Price Target on Datadog to $300 From $225, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	55,573	23,341	39,880	48,543	47,688	94,045	-	-
Change	-	-58%	70.86%	21.72%	-1.76%	97.21%	-	-
Enterprise Value (EV) ¹	54,754	22,192	38,039	45,967	44,196	89,442	88,043	85,812
Change	-	-59.47%	71.41%	20.84%	-3.85%	102.37%	-1.56%	-2.53%
P/E	-2,544x	-459x	867x	275x	439x	477x	327x	186x
PBR	53.6x	21.8x	19.9x	17.7x	12.7x	19.7x	15.6x	12.6x
PEG	-	-4x	-5x	1x	-10.9x	6.1x	7.1x	2.5x
Capitalization / Revenue	54x	13.9x	18.7x	18.1x	13.9x	21.6x	17.8x	14.3x
EV / Revenue	53.2x	13.2x	17.9x	17.1x	12.9x	20.5x	16.7x	13x
EV / EBITDA	291x	61.5x	71.1x	63x	53.6x	82.5x	63.8x	46.4x
EV / EBIT	332x	68x	77.6x	68.2x	57.5x	91.6x	72.1x	52.9x
EV / FCF	219x	57.9x	63.7x	59.3x	48.3x	77.6x	61.2x	43.5x
FCF Yield	0.46%	1.73%	1.57%	1.69%	2.07%	1.29%	1.63%	2.3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.07	-0.16	0.14	0.52	0.31	0.5536	0.8091	1.417
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,029	1,675	2,128	2,684	3,427	4,353	5,287	6,586
EBITDA ¹	188	360.9	534.7	729.1	823.8	1,084	1,380	1,849
EBIT ¹	165.1	326.3	490.2	674.2	768	976.1	1,222	1,624
Net income ¹	-20.74	-50.16	48.57	183.7	107.7	195.7	302	518.3
Net Debt ¹	-819	-1,149	-1,841	-2,576	-3,491	-4,603	-6,002	-8,233
Reference price ²	178.11	73.50	121.38	142.89	135.99	264.20	264.20	264.20
Nbr of stocks (in thousands)	3,12,016	3,17,560	3,28,554	3,39,723	3,50,671	3,55,960	-	-
Announcement Date	10/02/22	16/02/23	13/02/24	13/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DATADOG, INC.	477.23x	20.55x	82.55x	-.--%	9.4TCr
MICROSOFT CORPORATION	22.5x	8.63x	14.29x	0.94%	2,90100Cr
PALANTIR TECHNOLOGIES INC.	91x	36.71x	61.2x	-.--%	29TCr
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	103.46x	32.99x	104.35x	0.17%	11TCr
CADENCE DESIGN SYSTEMS, INC.	69.46x	14.63x	30.94x	-.--%	9.18TCr
SYNOPSYS, INC.	138.47x	8.17x	20.84x	-.--%	7.16TCr
SEA LIMITED	36.06x	1.9x	14.88x	-.--%	6.64TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	120.09x	5.26x	25.78x	-.--%	4.61TCr
ROBLOX CORPORATION	-33.64x	4.43x	21.19x	-.--%	3.59TCr
DASSAULT SYSTÈMES SE	21.1x	3.98x	10.98x	1.34%	3.17TCr
Average	104.57x	13.72x	38.70x	0.25%	37.4TCr
Weighted average by Cap.	45.91x	11.73x	22.99x	0.75%