DATA CALL TECHNOLOGIES, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.00151 USD | +16.15% |
|
-11.76% | -28.57% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.3276 | 0.3286 | 0.6751 | 0.7875 | 0.6615 | 0.3229 |
| Enterprise Value (EV) 1 | 0.3265 | 0.316 | 0.6542 | 0.7737 | 0.6425 | 0.2892 |
| P/E ratio | -16.9 x | 53.8 x | -30.1 x | 50 x | 420 x | -18.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.52 x | 0.52 x | 1.18 x | 1.36 x | 1.19 x | 0.6 x |
| EV / Revenue | 0.52 x | 0.5 x | 1.14 x | 1.33 x | 1.16 x | 0.53 x |
| EV / EBITDA | -34.1 x | 22.2 x | -38.1 x | -359 x | 112 x | -17.1 x |
| EV / FCF | -43.9 x | 34.6 x | 39.1 x | -31.1 x | 122 x | 14.4 x |
| FCF Yield | -2.28% | 2.89% | 2.56% | -3.22% | 0.82% | 6.93% |
| Price to Book | 7.47 x | 5.93 x | 17.6 x | 13.2 x | 9.13 x | 5.76 x |
| Nbr of stocks (in thousands) | 1,55,997 | 1,56,499 | 1,56,999 | 1,57,499 | 1,57,499 | 1,57,499 |
| Reference price 2 | 0.002100 | 0.002100 | 0.004300 | 0.005000 | 0.004200 | 0.002050 |
| Announcement Date | 08/03/19 | 27/03/20 | 19/03/21 | 28/03/22 | 28/03/23 | 01/05/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.6311 | 0.6291 | 0.5719 | 0.5802 | 0.5538 | 0.5418 |
| EBITDA 1 | -0.009567 | 0.0142 | -0.0172 | -0.002154 | 0.00576 | -0.0169 |
| EBIT 1 | -0.0135 | 0.012 | -0.02 | -0.003219 | 0.004779 | -0.0176 |
| Operating Margin | -2.14% | 1.9% | -3.5% | -0.55% | 0.86% | -3.26% |
| Earnings before Tax (EBT) 1 | -0.019 | 0.006465 | -0.0225 | 0.0158 | 0.004782 | -0.0175 |
| Net income 1 | -0.019 | 0.006465 | -0.0225 | 0.0158 | 0.004782 | -0.0175 |
| Net margin | -3.01% | 1.03% | -3.93% | 2.72% | 0.86% | -3.24% |
| EPS 2 | -0.000124 | 0.000039 | -0.000143 | 0.000100 | 0.000010 | -0.000111 |
| Free Cash Flow 1 | -0.007432 | 0.009133 | 0.0167 | -0.0249 | 0.005246 | 0.02 |
| FCF margin | -1.18% | 1.45% | 2.92% | -4.29% | 0.95% | 3.7% |
| FCF Conversion (EBITDA) | - | 64.21% | - | - | 91.08% | - |
| FCF Conversion (Net income) | - | 141.27% | - | - | 109.7% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 08/03/19 | 27/03/20 | 19/03/21 | 28/03/22 | 28/03/23 | 01/05/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.01 | 0.01 | 0.02 | -0.02 | 0.01 | 0.02 |
| ROE (net income / shareholders' equity) | -42.4% | 12.8% | -47% | 31.6% | 7.15% | -26.9% |
| ROA (Net income/ Total Assets) | -6.54% | 6.13% | -11.4% | -2.15% | 3.34% | -8.55% |
| Assets 1 | 0.2903 | 0.1055 | 0.1968 | -0.734 | 0.1433 | 0.205 |
| Book Value Per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex 1 | 0 | - | 0.01 | - | - | - |
| Capex / Sales | 0.14% | - | 1.03% | - | - | - |
| Announcement Date | 08/03/19 | 27/03/20 | 19/03/21 | 28/03/22 | 28/03/23 | 01/05/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -28.57% | 2L | |
| +13.32% | 2.94TCr | |
| +8.84% | 1.19TCr | |
| +11.17% | 771.58Cr | |
| -2.20% | 419.75Cr | |
| -13.17% | 404.27Cr | |
| +20.44% | 403.37Cr | |
| -5.59% | 377.6Cr | |
| -26.10% | 267.44Cr | |
| -19.67% | 168.48Cr |
- Stock Market
- Equities
- DCLT Stock
- Financials Data Call Technologies, Inc.
