Valuation Dassault Systèmes SE

Equities

Real-time Euronext Paris Other stock markets 03:04:07 08/05/2026 pm IST			5-day change	1st Jan Change
19.80 ^EUR	-0.30%		+2.72%	-16.90%

04/05	European Stocks Lower in Monday Trading; Eurozone Manufacturing Data 'Cause for Alarm' Despite Highest Reading in Four Years	MT
27/04	Dassault Systèmes: Light at the end of the tunnel, hoping the road is short

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	68,803	44,035	58,181	43,965	31,289	26,169	-	-
Change	-	-36%	32.12%	-24.43%	-28.83%	-16.37%	-	-
Enterprise Value (EV) ¹	69,693	44,262	57,603	42,506	29,759	23,817	22,746	21,729
Change	-	-36.49%	30.14%	-26.21%	-29.99%	-19.97%	-4.5%	-4.47%
P/E ratio	90.2x	47.9x	56x	37.2x	26.5x	20.5x	18.9x	17.6x
PBR	11.2x	6.1x	7.43x	4.85x	3.57x	2.69x	2.44x	2.18x
PEG	-	2.3x	4.4x	2.7x	-	2.67x	2.31x	2.28x
Capitalization / Revenue	14.2x	7.77x	9.78x	7.08x	5.01x	4.13x	3.92x	3.7x
EV / Revenue	14.3x	7.81x	9.68x	6.84x	4.77x	3.76x	3.41x	3.07x
EV / EBITDA	37.8x	21.3x	27.3x	19.5x	13.6x	10.5x	9.42x	8.4x
EV / EBIT	41.8x	23.4x	29.9x	21.4x	14.9x	11.6x	10.4x	9.31x
EV / FCF	46.2x	31.8x	40.6x	29x	20.3x	15.9x	13.8x	12.4x
FCF Yield	2.17%	3.15%	2.46%	3.45%	4.94%	6.3%	7.23%	8.08%
Dividend per Share ²	0.17	0.21	0.23	0.26	-	0.2775	0.2988	0.3248
Rate of return	0.32%	0.63%	0.52%	0.78%	-	1.4%	1.5%	1.63%
EPS ²	0.58	0.7	0.79	0.9	0.9	0.9691	1.048	1.129
Distribution rate	29.3%	30%	29.1%	28.9%	-	28.6%	28.5%	28.8%
Net sales ¹	4,862	5,666	5,951	6,214	6,240	6,337	6,675	7,067
EBITDA ¹	1,846	2,076	2,108	2,176	2,193	2,275	2,415	2,587
EBIT ¹	1,666	1,892	1,926	1,984	1,994	2,050	2,182	2,335
Net income ¹	773.7	931.5	1,051	1,200	1,196	1,294	1,408	1,511
Net Debt ¹	890.2	227	-577.6	-1,459	-1,530	-2,352	-3,422	-4,440
Reference price ²	52.31	33.50	44.24	33.50	23.84	19.86	19.86	19.86
Nbr of stocks (in thousands)	13,15,298	13,14,673	13,15,270	13,12,390	13,12,475	13,17,324	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	04/02/25	11/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DASSAULT SYSTÈMES SE	20.5x	3.76x	10.47x	1.4%	3.08TCr
MICROSOFT CORPORATION	24.3x	9.34x	15.5x	0.88%	3,12600Cr
PALANTIR TECHNOLOGIES INC.	102.8x	41.35x	68.69x	-.--%	33TCr
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	207.43x	51.52x	174.31x	0.06%	12TCr
CADENCE DESIGN SYSTEMS, INC.	79.4x	15.96x	34.14x	-.--%	9.84TCr
SYNOPSYS, INC.	206.3x	10.79x	24.6x	-.--%	9.68TCr
SEA LIMITED	28.03x	1.55x	11.39x	-.--%	5.43TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	-122.68x	6.31x	38.4x	-.--%	4.14TCr
ROBLOX CORPORATION	-29.56x	3.9x	18.22x	-.--%	3.21TCr
ZOOM COMMUNICATIONS, INC.	30.7x	4.59x	10.66x	-.--%	3.19TCr
Average	54.72x	14.91x	40.64x	0.23%	39.56TCr
Weighted average by Cap.	40.10x	13.17x	25.38x	0.71%