|
Market Closed -
Euronext Paris
09:25:00 25/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 21.07 EUR | -0.47% |
|
+2.48% | -11.62% |
| 17/09 | BNP Paribas Downgrades Dassault Systèmes to Underperform | MT |
| 14/09 | Capgemini, Dassault Systemes, Teleperformance... the AI casualties bounce back |  |
Company Valuation: Dassault Systèmes SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,803 | 44,035 | 58,181 | 43,965 | 31,289 | 27,894 | - | - |
| Change | - | -36% | 32.12% | -24.43% | -28.83% | -10.85% | - | - |
| Enterprise Value (EV) 1 | 69,693 | 44,262 | 57,603 | 42,506 | 29,759 | 25,549 | 24,463 | 23,383 |
| Change | - | -36.49% | 30.14% | -26.21% | -29.99% | -14.15% | -4.25% | -4.41% |
| P/E | 90.2x | 47.9x | 56x | 37.2x | 26.5x | 21.1x | 19.7x | 18.2x |
| PBR | 11.2x | 6.1x | 7.43x | 4.85x | 3.57x | 2.79x | 2.53x | 2.3x |
| PEG | - | 2.3x | 4.4x | 2.7x | - | 2x | 2.73x | 2.24x |
| Capitalization / Revenue | 14.2x | 7.77x | 9.78x | 7.08x | 5.01x | 4.38x | 4.12x | 3.88x |
| EV / Revenue | 14.3x | 7.81x | 9.68x | 6.84x | 4.77x | 4.01x | 3.61x | 3.25x |
| EV / EBITDA | 37.8x | 21.3x | 27.3x | 19.5x | 13.6x | 11.1x | 9.93x | 8.81x |
| EV / EBIT | 41.8x | 23.4x | 29.9x | 21.4x | 14.9x | 12.4x | 11.1x | 9.91x |
| EV / FCF | 46.2x | 31.8x | 40.6x | 29x | 20.3x | 16.7x | 14.7x | 12.9x |
| FCF Yield | 2.17% | 3.15% | 2.46% | 3.45% | 4.94% | 5.99% | 6.81% | 7.74% |
| Dividend per Share 2 | 0.17 | 0.21 | 0.23 | 0.26 | - | 0.2802 | 0.3002 | 0.3247 |
| Rate of return | 0.32% | 0.63% | 0.52% | 0.78% | - | 1.33% | 1.42% | 1.54% |
| EPS 2 | 0.58 | 0.7 | 0.79 | 0.9 | 0.9 | 0.9964 | 1.068 | 1.155 |
| Distribution rate | 29.3% | 30% | 29.1% | 28.9% | - | 28.1% | 28.1% | 28.1% |
| Net sales 1 | 4,862 | 5,666 | 5,951 | 6,214 | 6,240 | 6,366 | 6,772 | 7,195 |
| EBITDA 1 | 1,846 | 2,076 | 2,108 | 2,176 | 2,193 | 2,306 | 2,462 | 2,655 |
| EBIT 1 | 1,666 | 1,892 | 1,926 | 1,984 | 1,994 | 2,055 | 2,199 | 2,360 |
| Net income 1 | 773.7 | 931.5 | 1,051 | 1,200 | 1,196 | 1,329 | 1,434 | 1,543 |
| Net Debt 1 | 890.2 | 227 | -577.6 | -1,459 | -1,530 | -2,344 | -3,431 | -4,510 |
| Reference price 2 | 52.31 | 33.50 | 44.24 | 33.50 | 23.84 | 21.07 | 21.07 | 21.07 |
| Nbr of stocks (in thousands) | 13,15,298 | 13,14,673 | 13,15,270 | 13,12,390 | 13,12,475 | 13,23,863 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 04/02/25 | 11/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.15x | 4.01x | 11.08x | 1.33% | 3.18TCr | |
| 26.2x | 9.68x | 15.83x | 0.77% | 3,83300Cr | |
| 124.16x | 54.2x | 87.97x | -.--% | 46TCr | |
| 479.02x | 20.52x | 81.15x | -.--% | 9.63TCr | |
| 67.86x | 14.32x | 30.19x | -.--% | 8.98TCr | |
| 107.18x | 9.08x | 24.25x | -.--% | 8.16TCr | |
| 33.64x | 1.62x | 12.95x | -.--% | 6.1TCr | |
| 188.3x | 6.04x | 23.37x | -.--% | 4.75TCr | |
| 32.1x | 6.69x | 32.11x | -.--% | 4.24TCr | |
| 109.33x | 4.32x | 20.97x | -.--% | 3.77TCr | |
| Average | 118.89x | 13.05x | 33.99x | 0.21% | 47.77TCr | |
| Weighted average by Cap. | 49.23x | 13.98x | 24.63x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DSY Stock
- Valuation Dassault Systèmes SE
Select your edition
All financial news and data tailored to specific country editions
