Valuation Dassault Systèmes SE

Equities

Market Closed - Euronext Paris Other stock markets 10:25:00 10/02/2026 pm IST			5-day change	1st Jan Change
22.44 ^EUR	+0.22%		-3.15%	-5.87%

10/02	Haulotte Group, Lacroix, Assystem...Stocks to Watch Tomorrow in Paris
06/02	Diary - France corporate earnings week ahead	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	43,415	68,803	44,035	58,181	43,965	29,452	29,452	-
Change	-	58.48%	-36%	32.12%	-24.43%	-33.01%	0%	-
Enterprise Value (EV) ¹	45,456	69,693	44,262	57,603	42,506	27,705	26,688	25,615
Change	-	53.32%	-36.49%	30.14%	-26.21%	-34.82%	-3.67%	-4.02%
P/E ratio	89.3x	90.2x	47.9x	56x	37.2x	24.9x	22.6x	20x
PBR	8.55x	11.2x	6.1x	7.43x	4.85x	3.21x	2.9x	2.66x
PEG	-	1.6x	2.3x	4.4x	2.7x	298.8x	2.2x	1.6x
Capitalization / Revenue	9.72x	14.2x	7.77x	9.78x	7.08x	4.68x	4.48x	4.2x
EV / Revenue	10.2x	14.3x	7.81x	9.68x	6.84x	4.4x	4.06x	3.65x
EV / EBITDA	29.7x	37.8x	21.3x	27.3x	19.5x	12.4x	11.4x	10.1x
EV / EBIT	33.7x	41.8x	23.4x	29.9x	21.4x	13.7x	12.6x	11.1x
EV / FCF	40.8x	46.2x	31.8x	40.6x	29x	20.1x	17.3x	15.1x
FCF Yield	2.45%	2.17%	3.15%	2.46%	3.45%	4.99%	5.77%	6.61%
Dividend per Share ²	0.112	0.17	0.21	0.23	0.26	0.2658	0.2868	0.3167
Rate of return	0.34%	0.32%	0.63%	0.52%	0.78%	1.18%	1.28%	1.41%
EPS ²	0.372	0.58	0.7	0.79	0.9	0.9008	0.9943	1.121
Distribution rate	30.1%	29.3%	30%	29.1%	28.9%	29.5%	28.8%	28.2%
Net sales ¹	4,465	4,862	5,666	5,951	6,214	6,300	6,574	7,014
EBITDA ¹	1,529	1,846	2,076	2,108	2,176	2,241	2,351	2,526
EBIT ¹	1,350	1,666	1,892	1,926	1,984	2,019	2,124	2,297
Net income ¹	491	773.7	931.5	1,051	1,200	1,209	1,332	1,519
Net Debt ¹	2,041	890.2	227	-577.6	-1,459	-1,748	-2,764	-3,837
Reference price ²	33.23	52.31	33.50	44.24	33.50	22.44	22.44	22.44
Nbr of stocks (in thousands)	13,06,485	13,15,298	13,14,673	13,15,270	13,12,390	13,12,499	13,12,499	-
Announcement Date	04/02/21	03/02/22	02/02/23	01/02/24	04/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DASSAULT SYSTÈMES SE	24.86x	4.39x	12.33x	1.19%	3.5TCr
MICROSOFT CORPORATION	24.04x	9.2x	15.24x	0.87%	3,07100Cr
PALANTIR TECHNOLOGIES INC.	249.89x	75.82x	152.83x	-.--%	34TCr
SYNOPSYS, INC.	159.75x	9.53x	20.85x	-.--%	8.4TCr
CADENCE DESIGN SYSTEMS, INC.	75.56x	14.89x	31.12x	-.--%	7.92TCr
SEA LIMITED	40.19x	2.54x	16.23x	-.--%	6.44TCr
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	212.75x	67.34x	211.67x	-	6.62TCr
ROBLOX CORPORATION	-47.29x	7.47x	31.02x	-.--%	5.16TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	-110.11x	5.81x	35.47x	-.--%	3.8TCr
ZOOM COMMUNICATIONS, INC.	19.71x	4.16x	9.68x	-.--%	2.82TCr
Average	64.93x	20.11x	53.65x	0.23%	38.58TCr
Weighted average by Cap.	49.20x	15.95x	31.57x	0.72%