Delayed
Hong Kong S.E.
01:38:20 14/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.086
HKD
|
+10.26%
|
|
+8.86%
|
+17.81%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
46.27
|
34.49
|
11.88
|
19.36
|
16.04
|
14.11
|
Enterprise Value (EV)
1 |
32.88
|
27.05
|
6.254
|
9.499
|
3.32
|
-0.3523
|
P/E ratio
|
-0.55
x
|
-2.22
x
|
-3.42
x
|
4.75
x
|
15.7
x
|
7.19
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.43
x
|
0.53
x
|
0.28
x
|
0.31
x
|
0.31
x
|
0.32
x
|
EV / Revenue
|
0.31
x
|
0.41
x
|
0.15
x
|
0.15
x
|
0.06
x
|
-0.01
x
|
EV / EBITDA
|
-12.3
x
|
-3.34
x
|
-1.67
x
|
2.54
x
|
4.08
x
|
-0.25
x
|
EV / FCF
|
7.3
x
|
-28.1
x
|
-5.09
x
|
3.4
x
|
0.91
x
|
-0.24
x
|
FCF Yield
|
13.7%
|
-3.56%
|
-19.6%
|
29.4%
|
110%
|
-421%
|
Price to Book
|
1.89
x
|
3.53
x
|
1.72
x
|
1.77
x
|
1.43
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
15,09,593
|
15,09,593
|
15,09,593
|
15,09,593
|
15,09,593
|
15,09,593
|
Reference price
2 |
0.0307
|
0.0228
|
0.007868
|
0.0128
|
0.0106
|
0.009349
|
Announcement Date
|
25/04/19
|
23/04/20
|
27/04/21
|
25/04/22
|
20/04/23
|
18/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
107.5
|
65.69
|
42.65
|
62.64
|
51.88
|
44.36
|
EBITDA
1 |
-2.68
|
-8.087
|
-3.753
|
3.736
|
0.814
|
1.435
|
EBIT
1 |
-5.327
|
-9.421
|
-4.212
|
3.3
|
0.454
|
1.277
|
Operating Margin
|
-4.95%
|
-14.34%
|
-9.87%
|
5.27%
|
0.88%
|
2.88%
|
Earnings before Tax (EBT)
1 |
-92.71
|
-20.18
|
-3.492
|
4.225
|
1.261
|
2.161
|
Net income
1 |
-84.16
|
-15.48
|
-3.477
|
4.086
|
1.021
|
1.978
|
Net margin
|
-78.28%
|
-23.56%
|
-8.15%
|
6.52%
|
1.97%
|
4.46%
|
EPS
2 |
-0.0558
|
-0.0103
|
-0.002303
|
0.002699
|
0.000676
|
0.001300
|
Free Cash Flow
1 |
4.505
|
-0.9625
|
-1.228
|
2.794
|
3.667
|
1.482
|
FCF margin
|
4.19%
|
-1.47%
|
-2.88%
|
4.46%
|
7.07%
|
3.34%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
74.78%
|
450.48%
|
103.28%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
68.37%
|
359.15%
|
74.93%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/19
|
23/04/20
|
27/04/21
|
25/04/22
|
20/04/23
|
18/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
13.4
|
7.45
|
5.62
|
9.87
|
12.7
|
14.5
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.5
|
-0.96
|
-1.23
|
2.79
|
3.67
|
1.48
|
ROE (net income / shareholders' equity)
|
-124%
|
-90.1%
|
-41.6%
|
45.7%
|
9.19%
|
16.1%
|
ROA (Net income/ Total Assets)
|
-3.3%
|
-15.3%
|
-10.6%
|
7.64%
|
0.99%
|
2.87%
|
Assets
1 |
2,554
|
101.1
|
32.73
|
53.45
|
102.8
|
69.01
|
Book Value Per Share
2 |
0.0200
|
0.0100
|
0
|
0.0100
|
0.0100
|
0.0100
|
Cash Flow per Share
2 |
0.0100
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
Capex
1 |
0.48
|
0.17
|
1
|
0.36
|
0.16
|
0.31
|
Capex / Sales
|
0.45%
|
0.25%
|
2.35%
|
0.57%
|
0.32%
|
0.69%
|
Announcement Date
|
25/04/19
|
23/04/20
|
27/04/21
|
25/04/22
|
20/04/23
|
18/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +17.81% | 1.51Cr | | +30.04% | 45TCr | | +26.04% | 27TCr | | +6.09% | 14TCr | | +7.76% | 9.47TCr | | +32.89% | 9.26TCr | | +54.39% | 5.77TCr | | +15.97% | 4.76TCr | | +27.88% | 3.71TCr | | +0.45% | 3.62TCr |
Other Internet Services
|