End-of-day quote
Ho Chi Minh S.E.
03:30:00 19/06/2024 am IST
|
5-day change
|
1st Jan Change
|
15,600
VND
|
-0.95%
|
|
+16.42%
|
-6.87%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
24,37,366
|
15,03,648
|
6,60,878
|
27,28,394
|
16,06,721
|
10,15,569
|
Enterprise Value (EV)
1 |
37,15,102
|
27,21,848
|
15,25,524
|
31,46,971
|
28,05,565
|
19,73,597
|
P/E ratio
|
-141
x
|
-10.7
x
|
31.1
x
|
50.4
x
|
-10.5
x
|
-6.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.7
x
|
0.6
x
|
0.33
x
|
1.98
x
|
1
x
|
0.52
x
|
EV / Revenue
|
1.07
x
|
1.08
x
|
0.77
x
|
2.28
x
|
1.74
x
|
1
x
|
EV / EBITDA
|
21.2
x
|
24.1
x
|
5.42
x
|
15.2
x
|
21.1
x
|
-136
x
|
EV / FCF
|
-11.5
x
|
16.9
x
|
3.74
x
|
6.96
x
|
-4.08
x
|
7.92
x
|
FCF Yield
|
-8.72%
|
5.92%
|
26.7%
|
14.4%
|
-24.5%
|
12.6%
|
Price to Book
|
2.16
x
|
1.52
x
|
0.65
x
|
2.56
x
|
1.76
x
|
1.34
x
|
Nbr of stocks (in thousands)
|
60,631
|
60,631
|
60,631
|
60,631
|
60,631
|
60,631
|
Reference price
2 |
40,200
|
24,800
|
10,900
|
45,000
|
26,500
|
16,750
|
Announcement Date
|
17/04/19
|
06/05/20
|
31/03/21
|
31/03/22
|
20/04/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
34,58,279
|
25,13,199
|
19,82,112
|
13,80,751
|
16,12,509
|
19,71,594
|
EBITDA
1 |
1,75,101
|
1,13,062
|
2,81,584
|
2,07,650
|
1,33,214
|
-14,509
|
EBIT
1 |
64,655
|
-4,076
|
1,58,564
|
1,37,888
|
10,572
|
-61,218
|
Operating Margin
|
1.87%
|
-0.16%
|
8%
|
9.99%
|
0.66%
|
-3.1%
|
Earnings before Tax (EBT)
1 |
-14,086
|
-1,37,243
|
25,199
|
50,889
|
-1,22,173
|
-1,30,456
|
Net income
1 |
-17,249
|
-1,40,469
|
21,255
|
56,130
|
-1,52,650
|
-1,56,135
|
Net margin
|
-0.5%
|
-5.59%
|
1.07%
|
4.07%
|
-9.47%
|
-7.92%
|
EPS
2 |
-284.5
|
-2,317
|
350.6
|
893.0
|
-2,518
|
-2,575
|
Free Cash Flow
1 |
-3,23,785
|
1,61,248
|
4,07,910
|
4,52,052
|
-6,86,828
|
2,49,102
|
FCF margin
|
-9.36%
|
6.42%
|
20.58%
|
32.74%
|
-42.59%
|
12.63%
|
FCF Conversion (EBITDA)
|
-
|
142.62%
|
144.86%
|
217.7%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
1,919.11%
|
805.37%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/04/19
|
06/05/20
|
31/03/21
|
31/03/22
|
20/04/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
12,77,736
|
12,18,200
|
8,64,647
|
4,18,577
|
11,98,844
|
9,58,028
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.297
x
|
10.77
x
|
3.071
x
|
2.016
x
|
8.999
x
|
-66.03
x
|
Free Cash Flow
1 |
-3,23,785
|
1,61,248
|
4,07,910
|
4,52,052
|
-6,86,828
|
2,49,102
|
ROE (net income / shareholders' equity)
|
-1.51%
|
-13.3%
|
2.13%
|
5.41%
|
-15.5%
|
-18.7%
|
ROA (Net income/ Total Assets)
|
1.53%
|
-0.09%
|
3.8%
|
3.99%
|
0.31%
|
-1.72%
|
Assets
1 |
-11,25,045
|
15,50,43,112
|
5,60,054
|
14,05,668
|
-4,91,78,530
|
90,62,362
|
Book Value Per Share
2 |
18,635
|
16,319
|
16,669
|
17,555
|
15,036
|
12,457
|
Cash Flow per Share
2 |
651.0
|
715.0
|
78.90
|
92.90
|
67.80
|
433.0
|
Capex
1 |
1,38,174
|
21,293
|
46,227
|
48,675
|
15,246
|
488
|
Capex / Sales
|
4%
|
0.85%
|
2.33%
|
3.53%
|
0.95%
|
0.02%
|
Announcement Date
|
17/04/19
|
06/05/20
|
31/03/21
|
31/03/22
|
20/04/23
|
01/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -6.87% | 3.75Cr | | -10.58% | 3.73TCr | | +29.07% | 2.71TCr | | -25.33% | 2.02TCr | | +5.84% | 1.96TCr | | -14.35% | 1.94TCr | | +3.81% | 1.93TCr | | +2.81% | 904.96Cr | | -23.80% | 833.52Cr | | -.--% | 794.57Cr |
Other Steel
|