End-of-day quote
Korea S.E.
03:30:00 04/06/2024 am IST
|
5-day change
|
1st Jan Change
|
551
KRW
|
-0.18%
|
|
-3.16%
|
-8.17%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,90,513
|
1,51,201
|
1,22,473
|
1,25,497
|
76,004
|
60,480
|
Enterprise Value (EV)
1 |
2,56,732
|
28,665
|
11,770
|
26,911
|
7,222
|
-5,624
|
P/E ratio
|
-44.7
x
|
2.37
x
|
-29.3
x
|
-5.48
x
|
-4.23
x
|
-1,240
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.68
x
|
0.69
x
|
0.95
x
|
0.83
x
|
0.44
x
|
0.38
x
|
EV / Revenue
|
0.91
x
|
0.13
x
|
0.09
x
|
0.18
x
|
0.04
x
|
-0.04
x
|
EV / EBITDA
|
15.8
x
|
4.79
x
|
-2.7
x
|
-1.46
x
|
-0.45
x
|
-6.38
x
|
EV / FCF
|
-4.98
x
|
-6.69
x
|
-0.79
x
|
-87.7
x
|
-0.36
x
|
0.5
x
|
FCF Yield
|
-20.1%
|
-14.9%
|
-127%
|
-1.14%
|
-279%
|
201%
|
Price to Book
|
1.85
x
|
0.91
x
|
0.76
x
|
0.92
x
|
0.66
x
|
0.53
x
|
Nbr of stocks (in thousands)
|
1,00,800
|
1,00,800
|
1,00,800
|
1,00,800
|
1,00,800
|
1,00,800
|
Reference price
2 |
1,890
|
1,500
|
1,215
|
1,245
|
754.0
|
600.0
|
Announcement Date
|
20/03/19
|
19/03/20
|
22/03/21
|
23/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,80,962
|
2,18,567
|
1,29,379
|
1,50,391
|
1,70,973
|
1,59,946
|
EBITDA
1 |
16,299
|
5,979
|
-4,352
|
-18,423
|
-16,063
|
880.9
|
EBIT
1 |
8,688
|
552.9
|
-5,887
|
-20,900
|
-18,504
|
-1,589
|
Operating Margin
|
3.09%
|
0.25%
|
-4.55%
|
-13.9%
|
-10.82%
|
-0.99%
|
Earnings before Tax (EBT)
1 |
-13,139
|
628.2
|
-3,690
|
-18,874
|
-19,100
|
-328.8
|
Net income
1 |
-4,260
|
63,816
|
-4,173
|
-22,901
|
-17,962
|
-48.77
|
Net margin
|
-1.52%
|
29.2%
|
-3.23%
|
-15.23%
|
-10.51%
|
-0.03%
|
EPS
2 |
-42.26
|
633.1
|
-41.45
|
-227.2
|
-178.2
|
-0.4838
|
Free Cash Flow
1 |
-51,548
|
-4,283
|
-14,953
|
-307
|
-20,138
|
-11,287
|
FCF margin
|
-18.35%
|
-1.96%
|
-11.56%
|
-0.2%
|
-11.78%
|
-7.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/03/19
|
19/03/20
|
22/03/21
|
23/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
66,219
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,22,536
|
1,10,702
|
98,586
|
68,782
|
66,104
|
Leverage (Debt/EBITDA)
|
4.063
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-51,548
|
-4,283
|
-14,953
|
-307
|
-20,138
|
-11,287
|
ROE (net income / shareholders' equity)
|
-5.95%
|
0.16%
|
-1.35%
|
-15.3%
|
-14.6%
|
-0.22%
|
ROA (Net income/ Total Assets)
|
1.31%
|
0.11%
|
-1.56%
|
-6.48%
|
-6.43%
|
-0.59%
|
Assets
1 |
-3,26,160
|
6,06,04,009
|
2,67,858
|
3,53,519
|
2,79,159
|
8,291
|
Book Value Per Share
2 |
1,022
|
1,643
|
1,595
|
1,359
|
1,141
|
1,140
|
Cash Flow per Share
2 |
503.0
|
1,548
|
677.0
|
345.0
|
136.0
|
167.0
|
Capex
1 |
8,534
|
2,379
|
643
|
1,075
|
2,501
|
1,003
|
Capex / Sales
|
3.04%
|
1.09%
|
0.5%
|
0.72%
|
1.46%
|
0.63%
|
Announcement Date
|
20/03/19
|
19/03/20
|
22/03/21
|
23/03/22
|
23/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -8.17% | 4.04Cr | | -0.32% | 20TCr | | +1.21% | 19TCr | | +38.46% | 9TCr | | +3.76% | 8.27TCr | | +8.10% | 5.1TCr | | +23.18% | 2.72TCr | | +31.78% | 1.17TCr | | -8.16% | 884.61Cr | | -23.74% | 504.57Cr |
E-commerce & Auction Services
|