Stock 6651 CYSTECH ELECTRONICS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cystech Electronics Corp.

Equities

6651

TW0006651003

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 26/04/2024 am IST 		5-day change 1st Jan Change
71 TWD -0.28% Intraday chart for Cystech Electronics Corp. +1.14% -12.56%
14/03 Cystech Electronics Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Cystech Electronics Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,501 1,436 2,068 3,544 2,284 2,810
Enterprise Value (EV) 1 1,719 1,433 2,054 3,385 2,236 2,887
P/E ratio 20.9 x 15.6 x 17.5 x 13.9 x 7.54 x 15 x
Yield 1.6% 1.81% 4.15% 3.72% 9.09% 4.93%
Capitalization / Revenue 1.52 x 1.42 x 1.73 x 2.18 x 1.35 x 2.09 x
EV / Revenue 1.74 x 1.42 x 1.72 x 2.08 x 1.32 x 2.15 x
EV / EBITDA 16.4 x 11 x 12.2 x 10.4 x 6.37 x 12.4 x
EV / FCF -48.7 x 5.95 x 58.3 x -445 x 23.2 x 12.8 x
FCF Yield -2.06% 16.8% 1.71% -0.22% 4.31% 7.79%
Price to Book 3.92 x 3.18 x 3.79 x 3.67 x 1.97 x 2.45 x
Nbr of stocks (in thousands) 30,012 30,034 30,034 34,612 34,602 34,602
Reference price 2 50.02 47.83 68.86 102.4 66.00 81.20
Announcement Date 30/04/19 30/04/20 30/03/21 28/03/22 28/03/23 14/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 985.4 1,010 1,193 1,627 1,696 1,345
EBITDA 1 104.7 129.8 168.2 324.7 350.9 233.4
EBIT 1 102.6 126.4 164.5 320.7 347.3 229.4
Operating Margin 10.41% 12.51% 13.79% 19.71% 20.47% 17.06%
Earnings before Tax (EBT) 1 96.36 112.4 146.2 310.9 399.4 237.1
Net income 1 71.8 93.34 119.3 253 305.5 188.4
Net margin 7.29% 9.24% 10% 15.55% 18.01% 14.01%
EPS 2 2.390 3.074 3.924 7.362 8.750 5.430
Free Cash Flow 1 -35.32 240.8 35.22 -7.609 96.31 224.9
FCF margin -3.58% 23.84% 2.95% -0.47% 5.68% 16.72%
FCF Conversion (EBITDA) - 185.61% 20.95% - 27.45% 96.34%
FCF Conversion (Net income) - 258.04% 29.53% - 31.53% 119.39%
Dividend per Share 2 0.8019 0.8658 2.857 3.811 6.000 4.000
Announcement Date 30/04/19 30/04/20 30/03/21 28/03/22 28/03/23 14/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 217 - - - - 77.8
Net Cash position 1 - 3.06 14 158 47.6 -
Leverage (Debt/EBITDA) 2.076 x - - - - 0.3332 x
Free Cash Flow 1 -35.3 241 35.2 -7.61 96.3 225
ROE (net income / shareholders' equity) 19.6% 22.4% 23.9% 33.5% 28.8% 16.4%
ROA (Net income/ Total Assets) 7.9% 8.9% 10.6% 15.9% 13.3% 7.63%
Assets 1 908.8 1,049 1,124 1,595 2,301 2,468
Book Value Per Share 2 12.80 15.10 18.20 27.90 33.40 33.10
Cash Flow per Share 2 2.810 7.050 8.110 9.240 11.80 14.00
Capex 1 2.02 5.41 0.16 4.68 4.28 6.75
Capex / Sales 0.21% 0.54% 0.01% 0.29% 0.25% 0.5%
Announcement Date 30/04/19 30/04/20 30/03/21 28/03/22 28/03/23 14/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
CYSTECH ELECTRONICS CORP. Stock Cystech Electronics Corp.
-12.56% 75.31M
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 6651 Stock
  4. Financials Cystech Electronics Corp.