Valuation: Cybergun SA

Market Cap 1.34Cr 1.52Cr 1.26Cr 1.15Cr 2.15Cr 145.86Cr 2.16Cr 15Cr 5.85Cr 74Cr 5.72Cr 5.59Cr 241.11Cr P/E 2024
-0.03x
P/E 2025 9.38x
Enterprise Value 1.82Cr 2.07Cr 1.71Cr 1.56Cr 2.92Cr 198.28Cr 2.94Cr 21Cr 7.95Cr 101.09Cr 7.77Cr 7.6Cr 327.76Cr EV / Sales 2024
0.17x
EV / Sales 2025 0.42x
Free-Float
99.92%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer - 17/12/2015
Chief Operating Officer - -
Investor Relations Contact - -
Director TitleAgeSince
Chairman - 11/10/2019
Director/Board Member - 08/12/2016
Director/Board Member - 28/03/2021
Change 5-day change 1-year change 3-year change Capi.($)
-0.54%-2.20%+5.88%-15.68% 429.15Cr
-1.37%-1.91%-4.05%-20.08% 404.33Cr
-2.02%+3.69%-29.28%-22.19% 373.22Cr
-3.95%+3.23%+20.60%-11.69% 305.53Cr
+0.23%-7.11%-5.06%+6.65% 292.75Cr
+1.91%0.00%+14.94%+83.25% 131.65Cr
+0.74%+1.11%+3.02%+35.82% 119.72Cr
-3.05%+10.99%+9.34%+166.12% 110.92Cr
+0.67%-0.44%-10.59%-50.52% 110.27Cr
Average -0.82%+0.71%+0.53%+19.07% 253.06Cr
Weighted average by Cap. -1.14%-0.23%-1.33%+1.47%

Financials

2024 2025
Net sales 4.3Cr 4.9Cr 4.04Cr 3.69Cr 6.9Cr 469.11Cr 6.95Cr 49Cr 19Cr 239.17Cr 18Cr 18Cr 775.45Cr 1.97Cr 2.25Cr 1.86Cr 1.7Cr 3.17Cr 215.51Cr 3.19Cr 22Cr 8.64Cr 109.87Cr 8.45Cr 8.26Cr 356.24Cr
Net income -2.58Cr -2.94Cr -2.43Cr -2.22Cr -4.14Cr -281.6Cr -4.17Cr -29Cr -11Cr -143.57Cr -11Cr -11Cr -465.49Cr 17.51L 19.95L 16.46L 15.05L 28.12L 19Cr 28.33L 1.98Cr 76.64L 9.74Cr 74.92L 73.28L 32Cr
Net Debt 67.47L 76.87L 63.42L 57.98L 1.08Cr 74Cr 1.09Cr 7.62Cr 2.95Cr 38Cr 2.89Cr 2.82Cr 121.72Cr 48.03L 54.72L 45.15L 41.28L 77.13L 52Cr 77.71L 5.42Cr 2.1Cr 27Cr 2.05Cr 2.01Cr 87Cr
Logo Cybergun SA
CALIBRE is the world leader in designing and distributing replica dummy weapons for training armed forces and police forces. The activity is organized around two families of products: - replica weapons: 1/1-scale replica which shoots 6-mm plastic balls. At the end of 2025, the group had 21 exclusive worldwide or European licenses (primarily Smith & Wesson, Famas, Desert Eagle, Colt, Taurus, Uzi, Mossberg, Tanfoglio, Schmeisser, Thompson, Sig Sauer, Kalashnikov, DPMS Blaser and Beretta); - accessories and consumables: goggles, targets, plastic pellets, gas reloads, etc. The products are manufactured by subcontractors.
Employees
-