|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0900 MYR | +5.88% |
|
0.00% | -18.18% |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | -9.44 | -5.42 | - | 12.22 | 4.01 | |||||
Return on Total Capital | -12.52 | -7.97 | - | 15.19 | 4.89 | |||||
Return On Equity % | -21.54 | -11.87 | - | 25.04 | 6.93 | |||||
Return on Common Equity | -21.49 | -11.82 | - | 25.04 | 6.95 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | -0.71 | 26.21 | 43.93 | 42.18 | 33.25 | |||||
SG&A Margin | 99.81 | 88.46 | 35.06 | 12.1 | 18.61 | |||||
EBITDA Margin % | -95.2 | -54.79 | 21.49 | 40.67 | 30.96 | |||||
EBITA Margin % | -109.55 | -65.58 | 17.83 | 39.9 | 30.38 | |||||
EBIT Margin % | -147.9 | -65.58 | 8.24 | 30.54 | 15.87 | |||||
Income From Continuing Operations Margin % | -147.46 | -53.59 | 6.74 | 30.63 | 13.58 | |||||
Net Income Margin % | -147.22 | -53.48 | 6.68 | 30.68 | 13.63 | |||||
Net Avail. For Common Margin % | -147.22 | -53.48 | 6.68 | 30.68 | 13.63 | |||||
Normalized Net Income Margin | -90.03 | -40.01 | 3.67 | 17.35 | 9.71 | |||||
Levered Free Cash Flow Margin | -26.18 | -19.2 | - | 16.07 | -4.42 | |||||
Unlevered Free Cash Flow Margin | -24.34 | -11.95 | - | 16.31 | -4.13 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.1 | 0.13 | - | 0.64 | 0.4 | |||||
Fixed Assets Turnover | 0.82 | 2.49 | - | 23.49 | 13.27 | |||||
Receivables Turnover (Average Receivables) | 2.1 | 3.56 | - | 3.43 | 7.03 | |||||
Inventory Turnover (Average Inventory) | 0.55 | 3.99 | - | 24.85 | 25.01 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.81 | 0.79 | 2.58 | 1.05 | 1.18 | |||||
Quick Ratio | 0.62 | 0.12 | 1.89 | 0.58 | 0.45 | |||||
Operating Cash Flow to Current Liabilities | -0.23 | -0.11 | -2.09 | 2.34 | 2 | |||||
Days Sales Outstanding (Average Receivables) | 173.5 | 102.46 | - | 106.77 | 51.9 | |||||
Days Outstanding Inventory (Average Inventory) | 661.45 | 91.54 | - | 14.73 | 14.6 | |||||
Average Days Payable Outstanding | 764.15 | 960.39 | - | 78.83 | 140.49 | |||||
Cash Conversion Cycle (Average Days) | 70.8 | -766.4 | - | 42.66 | -74 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 11.69 | 8.66 | 1.12 | 4.29 | 2.7 | |||||
Total Debt / Total Capital | 10.47 | 7.97 | 1.11 | 4.11 | 2.63 | |||||
LT Debt/Equity | 2.72 | 1.85 | 0.08 | 2.89 | 1.33 | |||||
Long-Term Debt / Total Capital | 2.43 | 1.7 | 0.08 | 2.77 | 1.3 | |||||
Total Liabilities / Total Assets | 33.09 | 34.78 | 17.03 | 25.8 | 15.57 | |||||
EBIT / Interest Expense | -50.3 | -5.66 | 3.43 | 80.97 | 33.57 | |||||
EBITDA / Interest Expense | -29.35 | -4.09 | 10.65 | 112.04 | 71.38 | |||||
(EBITDA - Capex) / Interest Expense | -30.63 | -4.52 | 10.53 | 111.97 | 71.08 | |||||
Total Debt / EBITDA | -0.83 | -0.96 | 0.12 | 0.12 | 0.16 | |||||
Net Debt / EBITDA | 0.72 | -0.71 | -0.06 | -0.05 | -0.1 | |||||
Total Debt / (EBITDA - Capex) | -0.8 | -0.87 | 0.13 | 0.12 | 0.16 | |||||
Net Debt / (EBITDA - Capex) | 0.69 | -0.65 | -0.06 | -0.05 | -0.1 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -52.19 | -1.01 | - | 130.46 | -35.47 | |||||
Gross Profit, 1 Yr. Growth % | -106.51 | -5.43T | - | 121.28 | -49.14 | |||||
EBITDA, 1 Yr. Growth % | -1.89 | -42.78 | - | 336.16 | -50.88 | |||||
EBITA, 1 Yr. Growth % | -3.56 | -40.49 | - | 415.69 | -50.87 | |||||
EBIT, 1 Yr. Growth % | 7.93 | -55.94 | - | 753.97 | -66.46 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -0.85 | -65.59 | - | 947.99 | -71.39 | |||||
Net Income, 1 Yr. Growth % | -0.79 | -65.61 | - | 958.85 | -71.34 | |||||
Normalized Net Income, 1 Yr. Growth % | 5.09 | -57.96 | - | 990.25 | -63.89 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -0.79 | -67.12 | - | 959.09 | -71.34 | |||||
Accounts Receivable, 1 Yr. Growth % | -25.4 | -62.88 | - | -67.07 | -73.02 | |||||
Inventory, 1 Yr. Growth % | -5.68 | -35.71 | - | 12.29 | -60.06 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -17.26 | -19.01 | - | 126.78 | -35.34 | |||||
Total Assets, 1 Yr. Growth % | -11.39 | 14.63 | - | 11.58 | -6.14 | |||||
Tangible Book Value, 1 Yr. Growth % | -13.59 | 7.4 | - | -47.79 | 1.75 | |||||
Common Equity, 1 Yr. Growth % | -18.18 | 40.02 | - | -0.22 | 6.83 | |||||
Cash From Operations, 1 Yr. Growth % | -45.55 | -60.36 | - | -275.82 | -51.49 | |||||
Capital Expenditures, 1 Yr. Growth % | -80.21 | 29.65 | - | -79.51 | 256 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | - | -113.8 | - | - | -117.76 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | - | -108.21 | - | - | -116.33 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | - | -31.13 | - | - | 21.95 | |||||
Gross Profit, 2 Yr. CAGR % | - | 54.84 | - | - | 6.09 | |||||
EBITDA, 2 Yr. CAGR % | - | -25.16 | - | - | 46.37 | |||||
EBITA, 2 Yr. CAGR % | - | -24.32 | - | - | 59.18 | |||||
EBIT, 2 Yr. CAGR % | - | -31.1 | - | - | 69.23 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | - | -40.21 | - | - | 73.14 | |||||
Net Income, 2 Yr. CAGR % | - | -40.21 | - | - | 74.21 | |||||
Normalized Net Income, 2 Yr. CAGR % | - | -31.93 | - | - | 98.42 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | - | -41.53 | - | - | 74.22 | |||||
Accounts Receivable, 2 Yr. CAGR % | - | -47.38 | - | - | -70.2 | |||||
Inventory, 2 Yr. CAGR % | - | -72.34 | - | - | -33.03 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | - | -48.26 | - | - | 21.09 | |||||
Total Assets, 2 Yr. CAGR % | - | -12.15 | - | - | 2.34 | |||||
Tangible Book Value, 2 Yr. CAGR % | - | -25.37 | - | - | -27.11 | |||||
Common Equity, 2 Yr. CAGR % | - | -16.64 | - | - | 3.24 | |||||
Cash From Operations, 2 Yr. CAGR % | - | -51.09 | - | - | -7.65 | |||||
Capital Expenditures, 2 Yr. CAGR % | - | -49.35 | - | - | -14.59 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | - | - | - | - | - | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | - | - | - | - | - | |||||
Gross Profit, 3 Yr. CAGR % | - | - | - | - | - | |||||
EBITDA, 3 Yr. CAGR % | - | - | - | - | - | |||||
EBITA, 3 Yr. CAGR % | - | - | - | - | - | |||||
EBIT, 3 Yr. CAGR % | - | - | - | - | - | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | - | - | - | - | - | |||||
Net Income, 3 Yr. CAGR % | - | - | - | - | - | |||||
Normalized Net Income, 3 Yr. CAGR % | - | - | - | - | - | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | - | - | - | - | - | |||||
Accounts Receivable, 3 Yr. CAGR % | - | - | - | - | - | |||||
Inventory, 3 Yr. CAGR % | - | - | - | - | - | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | - | - | - | - | - | |||||
Total Assets, 3 Yr. CAGR % | - | - | - | - | - | |||||
Tangible Book Value, 3 Yr. CAGR % | - | - | - | - | - | |||||
Common Equity, 3 Yr. CAGR % | - | - | - | - | - | |||||
Cash From Operations, 3 Yr. CAGR % | - | - | - | - | - | |||||
Capital Expenditures, 3 Yr. CAGR % | - | - | - | - | - | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | - | - | - | - | - | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | - | - | -8.28 | 10.85 | - | |||||
Gross Profit, 5 Yr. CAGR % | - | - | 17.84 | 39.64 | - | |||||
EBITDA, 5 Yr. CAGR % | - | - | -24 | 25.62 | - | |||||
EBITA, 5 Yr. CAGR % | - | - | -29.21 | 13.34 | - | |||||
EBIT, 5 Yr. CAGR % | - | - | -39.34 | 7.44 | - | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | - | - | -43.42 | 8.41 | - | |||||
Net Income, 5 Yr. CAGR % | - | - | -43.51 | 8.44 | - | |||||
Normalized Net Income, 5 Yr. CAGR % | - | - | -42.9 | 3.81 | - | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | - | - | -45.67 | 6.4 | - | |||||
Accounts Receivable, 5 Yr. CAGR % | - | - | 15.16 | -24.14 | - | |||||
Inventory, 5 Yr. CAGR % | - | - | -43.9 | -43.6 | - | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | - | - | -34.98 | -29.43 | - | |||||
Total Assets, 5 Yr. CAGR % | - | - | -11.43 | -9.21 | - | |||||
Tangible Book Value, 5 Yr. CAGR % | - | - | -14.5 | -22.31 | - | |||||
Common Equity, 5 Yr. CAGR % | - | - | -11.11 | -9.49 | - | |||||
Cash From Operations, 5 Yr. CAGR % | - | - | -0.29 | 19.13 | - | |||||
Capital Expenditures, 5 Yr. CAGR % | - | - | -52.12 | -67.18 | - | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | - | - | - | -22.49 | - | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | - | - | - | -22 | - |
- Stock Market
- Stocks
- CUSCAPI Stock
- Financials Cuscapi
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















