Valuation CuFe Ltd

Stocks

Market Closed - Australian S.E. 10:40:12 29/10/2026 am IST			5-day change	1st Jan Change
0.0550 ^AUD	+0.92%		-5.17%	+83.33%

20/10	CuFe Strikes Deal for Full Ownership of Northern Territory Copper Project	MT
20/10	CuFe Ltd entered into a binding conditional Share Sale Agreement to acquire remaining 45% stake in Tennant Creek Project from Gecko Mining Company Pty. Ltd. for AUD 83.2 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	35.67	17.26	13.53	18.69	8.079	123.9
Change	-	-51.63%	-21.61%	38.19%	-56.77%	1,433.74%
Enterprise Value (EV) ¹	29.76	11.43	11.25	11.03	5.706	104.8
Change	-	-61.59%	-1.62%	-1.98%	-48.25%	1,736.81%
P/E	-11.6x	-90.5x	-1.21x	-1.17x	1.16x	-19x
PBR	2.75x	0.7x	0.98x	3.39x	0.62x	3.98x
PEG	-	0.9x	-0x	-0.3x	-0x	0x
Capitalization / Revenue	1,213x	0.52x	0.39x	0.19x	-	-
EV / Revenue	1,012x	0.35x	0.32x	0.11x	-	-
EV / EBITDA	-12.6x	-2x	-1.25x	-1.57x	-1.73x	-19.4x
EV / EBIT	-12.6x	-1.35x	-0.85x	-0.67x	-1.73x	-19.4x
EV / FCF	-10.9x	-1.17x	-7.21x	0.96x	-0.39x	-37.6x
FCF Yield	-9.19%	-85.2%	-13.9%	105%	-258%	-2.66%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0044	-0.000199	-0.0115	-0.012	0.005166	-0.003154
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.0294	33	35.02	96.13	-	-
EBITDA ¹	-2.356	-5.708	-9.007	-7.04	-3.302	-5.407
EBIT ¹	-2.359	-8.476	-13.24	-16.53	-3.307	-5.411
Net income ¹	-2.511	-0.1649	-11.15	-13.62	7.006	-5.137
Net Debt ¹	-5.908	-5.822	-2.278	-7.667	-2.374	-19.11
Reference price ²	0.0510	0.0180	0.0140	0.0140	0.0060	0.0600
Nbr of stocks (in thousands)	6,99,445	9,58,612	9,66,112	13,35,112	13,46,575	20,65,298
Announcement Date	29/09/21	23/09/22	28/09/23	29/09/24	30/09/25	02/09/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CUFE LTD	-	-	-	-	7.96Cr
NUCOR CORPORATION	13.66x	1.57x	8.21x	0.83%	6.17TCr
VALE S.A.	7.43x	1.57x	4.18x	8.99%	4.86TCr
ARCELORMITTAL	19.56x	0.79x	6.63x	1.03%	4.5TCr
STEEL DYNAMICS, INC.	14.42x	1.57x	9.18x	0.85%	3.56TCr
JSW STEEL LIMITED	17.49x	1.71x	9.3x	0.63%	3.18TCr
FORTESCUE LTD	18.23x	2.28x	5.73x	3.59%	3.14TCr
TATA STEEL LIMITED	11.88x	1.1x	6.61x	2.5%	2.22TCr
RELIANCE, INC.	16.32x	1.24x	10.73x	1.13%	2.23TCr
NIPPON STEEL CORPORATION	11.88x	0.76x	6.22x	3.67%	2.17TCr
Average	14.54x	1.40x	7.42x	2.58%	3.2TCr
Weighted average by Cap.	14.40x	1.43x	7.28x	2.68%