End-of-day quote
Korea S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
14,780
KRW
|
-2.38%
|
|
+3.21%
|
-22.46%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
1,09,218
|
1,31,689
|
3,47,116
|
2,21,163
|
2,60,208
|
2,01,777
|
Enterprise Value (EV)
2 |
109.2
|
131.7
|
334.9
|
181
|
260.2
|
180.8
|
P/E ratio
|
111
x
|
-545
x
|
-106
x
|
36.3
x
|
23.8
x
|
17.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.66
x
|
-
|
4.82
x
|
1.83
x
|
1.83
x
|
1.26
x
|
EV / Revenue
|
3.66
x
|
-
|
4.66
x
|
1.5
x
|
1.83
x
|
1.13
x
|
EV / EBITDA
|
28.4
x
|
-
|
60
x
|
16.2
x
|
-
|
8.22
x
|
EV / FCF
|
-
|
-
|
16,06,05,970
x
|
44,32,644
x
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
0%
|
-
|
-
|
Price to Book
|
6.2
x
|
-
|
9.7
x
|
5.76
x
|
-
|
3.32
x
|
Nbr of stocks (in thousands)
|
10,630
|
13,808
|
13,802
|
13,652
|
13,652
|
13,652
|
Reference price
3 |
10,275
|
9,538
|
25,150
|
16,200
|
19,060
|
14,780
|
Announcement Date
|
26/02/20
|
23/03/21
|
02/03/22
|
28/02/23
|
20/03/24
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
29.83
|
-
|
71.94
|
120.6
|
142.3
|
160
|
EBITDA
1 |
3.85
|
-
|
5.586
|
11.17
|
-
|
22
|
EBIT
1 |
0.9608
|
-
|
1.182
|
6.928
|
15.42
|
16
|
Operating Margin
|
3.22%
|
-
|
1.64%
|
5.74%
|
10.84%
|
10%
|
Earnings before Tax (EBT)
1 |
0.969
|
-
|
-1.909
|
5.725
|
14.78
|
16
|
Net income
1 |
0.9866
|
-0.2028
|
-3.29
|
5.171
|
10.93
|
12
|
Net margin
|
3.31%
|
-
|
-4.57%
|
4.29%
|
7.68%
|
7.5%
|
EPS
2 |
92.50
|
-17.50
|
-238.0
|
446.0
|
801.0
|
844.0
|
Free Cash Flow
|
-
|
-
|
2,085
|
40,829
|
-
|
-
|
FCF margin
|
-
|
-
|
2,898.45%
|
33,844.24%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
37,330.87%
|
3,65,658.54%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
7,89,550.41%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/20
|
23/03/21
|
02/03/22
|
28/02/23
|
20/03/24
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
18.99
|
-
|
25.99
|
41
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
-2.243
|
-
|
0.645
|
2.706
|
Operating Margin
|
-11.81%
|
-
|
2.48%
|
6.6%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-5.552
|
2.043
|
-
|
-
|
Net margin
|
-29.23%
|
-
|
-
|
-
|
EPS
|
-
|
148.0
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/03/22
|
12/08/22
|
11/11/22
|
28/02/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
12.2
|
40.2
|
-
|
21
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
2,085
|
40,829
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.15%
|
-
|
-7.73%
|
13.8%
|
-
|
16.5%
|
ROA (Net income/ Total Assets)
|
2.34%
|
-
|
-5.53%
|
7.34%
|
-
|
7.7%
|
Assets
1 |
42.22
|
-
|
59.53
|
70.47
|
-
|
155.8
|
Book Value Per Share
2 |
1,657
|
-
|
2,593
|
2,812
|
-
|
4,446
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0.1
|
-
|
0.74
|
0.56
|
-
|
1
|
Capex / Sales
|
0.35%
|
-
|
1.03%
|
0.47%
|
-
|
0.62%
|
Announcement Date
|
26/02/20
|
23/03/21
|
02/03/22
|
28/02/23
|
20/03/24
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -22.46% | 15Cr | | +9.02% | 1.83TCr | | -10.48% | 1.66TCr | | +4.85% | 1.13TCr | | +29.14% | 850.07Cr | | +4.26% | 699.64Cr | | +16.15% | 316.23Cr | | -9.97% | 315.15Cr | | -35.02% | 314.41Cr | | +14.39% | 270.03Cr |
Other Entertainment Production
|