Real-time Estimate
Cboe BZX
09:09:08 26/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
50.84
USD
|
+0.34%
|
|
-0.82%
|
+15.59%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
978.4
|
1,108
|
1,183
|
1,257
|
1,363
|
1,549
|
-
|
Enterprise Value (EV)
1 |
977.8
|
1,071
|
1,092
|
1,183
|
1,266
|
1,421
|
1,356
|
P/E ratio
|
27.5
x
|
32.4
x
|
-28.2
x
|
21.3
x
|
22.8
x
|
24.4
x
|
19.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.09
x
|
2.61
x
|
2.31
x
|
2.14
x
|
2.48
x
|
2.81
x
|
2.59
x
|
EV / Revenue
|
2.08
x
|
2.52
x
|
2.13
x
|
2.02
x
|
2.3
x
|
2.58
x
|
2.27
x
|
EV / EBITDA
|
11.4
x
|
14.5
x
|
10.1
x
|
8.86
x
|
10.5
x
|
12.2
x
|
10.4
x
|
EV / FCF
|
24.6
x
|
17.3
x
|
15.5
x
|
11.1
x
|
16.9
x
|
21.2
x
|
17.1
x
|
FCF Yield
|
4.07%
|
5.78%
|
6.46%
|
9.03%
|
5.91%
|
4.72%
|
5.84%
|
Price to Book
|
2.45
x
|
2.64
x
|
2.56
x
|
2.51
x
|
2.6
x
|
2.79
x
|
2.49
x
|
Nbr of stocks (in thousands)
|
32,602
|
32,268
|
32,225
|
31,880
|
31,158
|
30,570
|
-
|
Reference price
2 |
30.01
|
34.33
|
36.72
|
39.42
|
43.74
|
50.67
|
50.67
|
Announcement Date
|
04/02/20
|
09/02/21
|
08/02/22
|
07/02/23
|
06/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
469
|
424.1
|
512.9
|
586.9
|
550.4
|
550.7
|
597.6
|
EBITDA
1 |
85.88
|
73.63
|
107.8
|
133.6
|
120.7
|
116.2
|
131
|
EBIT
1 |
61.26
|
46.96
|
80.4
|
103.8
|
86.6
|
86.75
|
101.5
|
Operating Margin
|
13.06%
|
11.07%
|
15.67%
|
17.69%
|
15.73%
|
15.75%
|
16.98%
|
Earnings before Tax (EBT)
1 |
-
|
45.48
|
-60.88
|
80.74
|
75.15
|
86.6
|
102.6
|
Net income
1 |
36.15
|
34.69
|
-41.87
|
59.58
|
60.53
|
68.18
|
79.52
|
Net margin
|
7.71%
|
8.18%
|
-8.16%
|
10.15%
|
11%
|
12.38%
|
13.31%
|
EPS
2 |
1.090
|
1.060
|
-1.300
|
1.850
|
1.920
|
2.080
|
2.550
|
Free Cash Flow
1 |
39.75
|
61.92
|
70.5
|
106.9
|
74.9
|
67.07
|
79.24
|
FCF margin
|
8.48%
|
14.6%
|
13.74%
|
18.21%
|
13.61%
|
12.18%
|
13.26%
|
FCF Conversion (EBITDA)
|
46.29%
|
84.1%
|
65.4%
|
79.99%
|
62.05%
|
57.69%
|
60.5%
|
FCF Conversion (Net income)
|
109.97%
|
178.53%
|
-
|
179.38%
|
123.74%
|
98.37%
|
99.66%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/02/20
|
09/02/21
|
08/02/22
|
07/02/23
|
06/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
132.5
|
147.7
|
145
|
151.9
|
142.3
|
146
|
145.2
|
134.6
|
124.7
|
125.8
|
133.3
|
143.8
|
147.7
|
143
|
147.9
|
EBITDA
1 |
27.7
|
34.7
|
32.5
|
33.8
|
32.6
|
31.9
|
31
|
30.3
|
27.6
|
25.5
|
27.82
|
31.04
|
32.32
|
30.57
|
32.35
|
EBIT
1 |
21
|
28
|
25
|
25.7
|
24.6
|
23.8
|
22.5
|
21.8
|
18.4
|
16.7
|
20.57
|
23.79
|
25.07
|
22.82
|
25.1
|
Operating Margin
|
15.85%
|
18.96%
|
17.24%
|
16.92%
|
17.29%
|
16.3%
|
15.5%
|
16.2%
|
14.76%
|
13.28%
|
15.43%
|
16.54%
|
16.98%
|
15.95%
|
16.97%
|
Earnings before Tax (EBT)
1 |
14.75
|
25.75
|
16.92
|
17.3
|
20.77
|
22.71
|
16.08
|
18.74
|
17.63
|
13.66
|
20.58
|
25.08
|
23.72
|
23.24
|
24.85
|
Net income
1 |
9.165
|
20.24
|
12.6
|
11.8
|
14.94
|
18.34
|
12.9
|
13.97
|
15.32
|
11.12
|
15.53
|
18.35
|
19.24
|
18.06
|
19.69
|
Net margin
|
6.92%
|
13.7%
|
8.69%
|
7.77%
|
10.5%
|
12.56%
|
8.88%
|
10.38%
|
12.29%
|
8.84%
|
11.65%
|
12.75%
|
13.03%
|
12.63%
|
13.32%
|
EPS
2 |
0.2800
|
0.6300
|
0.3900
|
0.3700
|
0.4700
|
0.5800
|
0.4100
|
0.4400
|
0.4900
|
0.3600
|
0.5100
|
0.5950
|
0.6200
|
0.5850
|
0.6300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/02/22
|
28/04/22
|
26/07/22
|
26/10/22
|
07/02/23
|
27/04/23
|
25/07/23
|
26/10/23
|
06/02/24
|
01/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.54
|
37.2
|
91.5
|
73.2
|
96.4
|
128
|
193
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
39.8
|
61.9
|
70.5
|
107
|
74.9
|
67.1
|
79.2
|
ROE (net income / shareholders' equity)
|
12.3%
|
8.81%
|
14.2%
|
16.4%
|
13.6%
|
12.6%
|
13.2%
|
ROA (Net income/ Total Assets)
|
8.1%
|
5.75%
|
9.76%
|
11.2%
|
9.4%
|
9.2%
|
10.1%
|
Assets
1 |
446.2
|
603.3
|
-429
|
530.7
|
644.1
|
741
|
787.3
|
Book Value Per Share
2 |
12.20
|
13.00
|
14.30
|
15.70
|
16.80
|
18.20
|
20.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
21.7
|
14.9
|
15.6
|
14.3
|
14.7
|
22.5
|
29.8
|
Capex / Sales
|
4.63%
|
3.5%
|
3.05%
|
2.44%
|
2.67%
|
4.08%
|
4.98%
|
Announcement Date
|
04/02/20
|
09/02/21
|
08/02/22
|
07/02/23
|
06/02/24
|
-
|
-
|
Last Close Price
50.67
USD Average target price
46
USD Spread / Average Target -9.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.59% | 1.55B | | +100.96% | 89.91B | | +35.10% | 81.63B | | +10.26% | 38.81B | | +10.89% | 36.73B | | -12.03% | 13.79B | | +32.95% | 11.52B | | +65.17% | 10.92B | | -4.03% | 10.83B | | +3.42% | 10.81B |
Electronic Component
|