|
Market Closed -
Japan Exchange
10:53:00 22/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 901.00 JPY | -0.11% |
|
0.00% | -9.08% |
Company Valuation: CSS Holdings,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,435 | 1,591 | 1,553 | 4,330 | 4,205 | 5,046 |
| Change | - | 10.85% | -2.36% | 178.78% | -2.88% | 19.98% |
| Enterprise Value (EV) 1 | 1,512 | 2,074 | 1,894 | 4,316 | 3,778 | 4,172 |
| Change | - | 37.15% | -8.66% | 127.86% | -12.46% | 10.41% |
| P/E | 62.4x | -3.77x | 15.2x | 19x | 9.89x | 8.61x |
| PBR | 0.56x | 0.74x | 0.72x | 1.85x | 1.57x | 1.61x |
| PEG | - | 0x | -0x | 0x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.12x | 0.17x | 0.14x | 0.29x | 0.24x | 0.26x |
| EV / Revenue | 0.13x | 0.22x | 0.17x | 0.29x | 0.21x | 0.21x |
| EV / EBITDA | -1.53x | -3.28x | -18x | 12.5x | 5.66x | 5.23x |
| EV / EBIT | -1.41x | -2.89x | -10.2x | 15.6x | 6.34x | 5.81x |
| EV / FCF | -3x | -3.29x | 36.9x | 10.9x | 7.98x | 6.46x |
| FCF Yield | -33.4% | -30.4% | 2.71% | 9.21% | 12.5% | 15.5% |
| Dividend per Share 2 | 5 | 5 | 5 | 17 | 20 | 35 |
| Rate of return | 1.76% | 1.59% | 1.61% | 1.96% | 2.38% | 3.48% |
| EPS 2 | 4.553 | -83.3 | 20.44 | 45.66 | 85.11 | 116.8 |
| Distribution rate | 110% | -6% | 24.5% | 37.2% | 23.5% | 30% |
| Net sales 1 | 11,962 | 9,412 | 10,883 | 14,832 | 17,631 | 19,499 |
| EBITDA 1 | -989 | -633 | -105 | 344 | 667 | 798 |
| EBIT 1 | -1,072 | -717 | -186 | 276 | 596 | 718 |
| Net income 1 | 23 | -420 | 102 | 230 | 429 | 587 |
| Net Debt 1 | 77 | 483 | 341 | -14 | -427 | -874 |
| Reference price 2 | 284.00 | 314.00 | 311.00 | 867.00 | 842.00 | 1,006.00 |
| Nbr of stocks (in thousands) | 5,054 | 5,067 | 4,995 | 4,995 | 4,995 | 5,016 |
| Announcement Date | 21/12/20 | 22/12/21 | 19/12/22 | 18/12/23 | 20/12/24 | 22/12/25 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.83Cr | |
| -350.87x | 1.5x | 15.79x | -.--% | 4.06TCr | |
| -9.78x | 1.71x | 9.08x | 2.55% | 3.97TCr | |
| 23.08x | 2.46x | 11.79x | 3.37% | 3.29TCr | |
| 53.81x | 3.72x | 27.39x | -.--% | 2.34TCr | |
| 21.99x | 2.78x | 11.63x | 2.46% | 1.64TCr | |
| 36.09x | 1.78x | 15.01x | 2.4% | 1.15TCr | |
| -362.7x | 9.25x | -966.87x | -.--% | 992.98Cr | |
| 27.46x | 3.42x | 14.83x | 1.32% | 882.39Cr | |
| 57.67x | 2.95x | 6.49x | 0.43% | 635.15Cr | |
| Average | -55.92x | 3.28x | -94.99x | 1.39% | 1.9TCr | |
| Weighted average by Cap. | -78.21x | 2.66x | -37.08x | 1.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2304 Stock
- Valuation CSS Holdings,Ltd.
Select your edition
All financial news and data tailored to specific country editions
