Market Closed -
Singapore S.E.
02:34:39 29/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.425
SGD
|
0.00%
|
|
+2.41%
|
-1.16%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
279.4
|
240.2
|
253.6
|
209.1
|
264.4
|
288.2
|
-
|
-
|
Enterprise Value (EV)
1 |
323.9
|
279.2
|
303.6
|
209.1
|
264.4
|
315.9
|
299.5
|
266
|
P/E ratio
|
11.8
x
|
8.66
x
|
17
x
|
38.2
x
|
11.7
x
|
10.2
x
|
8.44
x
|
7.24
x
|
Yield
|
5%
|
5.85%
|
5.56%
|
8.09%
|
-
|
6.59%
|
6.59%
|
6.59%
|
Capitalization / Revenue
|
0.62
x
|
0.48
x
|
0.54
x
|
0.37
x
|
0.36
x
|
0.35
x
|
0.31
x
|
0.28
x
|
EV / Revenue
|
0.72
x
|
0.56
x
|
0.65
x
|
0.37
x
|
0.36
x
|
0.38
x
|
0.32
x
|
0.26
x
|
EV / EBITDA
|
8.1
x
|
5.57
x
|
8.72
x
|
7.48
x
|
4.3
x
|
4.85
x
|
4.22
x
|
3.56
x
|
EV / FCF
|
236
x
|
9.54
x
|
15.5
x
|
-13.5
x
|
-
|
6.8
x
|
6.3
x
|
4.35
x
|
FCF Yield
|
0.42%
|
10.5%
|
6.44%
|
-7.39%
|
-
|
14.7%
|
15.9%
|
23%
|
Price to Book
|
1.58
x
|
1.25
x
|
1.32
x
|
0.98
x
|
-
|
1.15
x
|
1.06
x
|
0.99
x
|
Nbr of stocks (in thousands)
|
5,07,950
|
5,11,147
|
5,12,402
|
6,14,882
|
6,14,882
|
6,78,075
|
-
|
-
|
Reference price
2 |
0.5500
|
0.4700
|
0.4950
|
0.3400
|
0.4300
|
0.4250
|
0.4250
|
0.4250
|
Announcement Date
|
26/02/20
|
23/02/21
|
28/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
451.8
|
502.8
|
468.7
|
557.7
|
725.1
|
826.3
|
926.3
|
1,029
|
EBITDA
1 |
40
|
50.08
|
34.81
|
27.97
|
61.5
|
65.16
|
71
|
74.66
|
EBIT
1 |
30.12
|
36.8
|
20.14
|
8.141
|
37.56
|
44.67
|
51.6
|
58.43
|
Operating Margin
|
6.67%
|
7.32%
|
4.3%
|
1.46%
|
5.18%
|
5.41%
|
5.57%
|
5.68%
|
Earnings before Tax (EBT)
1 |
30
|
35.82
|
19.63
|
8.298
|
28.76
|
35.03
|
42.5
|
49.73
|
Net income
1 |
24.05
|
28
|
15
|
4.769
|
22.51
|
27.33
|
33.07
|
38.33
|
Net margin
|
5.32%
|
5.57%
|
3.2%
|
0.86%
|
3.1%
|
3.31%
|
3.57%
|
3.73%
|
EPS
2 |
0.0466
|
0.0543
|
0.0291
|
0.008900
|
0.0366
|
0.0417
|
0.0503
|
0.0587
|
Free Cash Flow
1 |
1.37
|
29.27
|
19.55
|
-15.45
|
-
|
46.48
|
47.52
|
61.2
|
FCF margin
|
0.3%
|
5.82%
|
4.17%
|
-2.77%
|
-
|
5.63%
|
5.13%
|
5.95%
|
FCF Conversion (EBITDA)
|
3.43%
|
58.43%
|
56.18%
|
-
|
-
|
71.34%
|
66.93%
|
81.98%
|
FCF Conversion (Net income)
|
5.7%
|
104.51%
|
130.33%
|
-
|
-
|
170.07%
|
143.71%
|
159.65%
|
Dividend per Share
2 |
0.0275
|
0.0275
|
0.0275
|
0.0275
|
-
|
0.0280
|
0.0280
|
0.0280
|
Announcement Date
|
26/02/20
|
23/02/21
|
28/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2023 S1
|
2024 Q1
|
---|
Net sales
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,252
|
Net income
1 |
4.534
|
11.01
|
945
|
Net margin
|
-
|
-
|
-
|
EPS
2 |
0.008800
|
0.0179
|
0.002000
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
12/08/22
|
10/08/23
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
44.5
|
39
|
50
|
-
|
-
|
27.7
|
11.3
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.2
|
Leverage (Debt/EBITDA)
|
1.113
x
|
0.7781
x
|
1.436
x
|
-
|
-
|
0.4251
x
|
0.1592
x
|
-
|
Free Cash Flow
1 |
1.37
|
29.3
|
19.6
|
-15.5
|
-
|
46.5
|
47.5
|
61.2
|
ROE (net income / shareholders' equity)
|
13.8%
|
15.2%
|
7.82%
|
2.36%
|
-
|
11.8%
|
12.6%
|
12.8%
|
ROA (Net income/ Total Assets)
|
7.23%
|
7.02%
|
3.75%
|
1.07%
|
-
|
5.3%
|
5.9%
|
6.32%
|
Assets
1 |
332.7
|
399.1
|
399.7
|
444.9
|
-
|
515.7
|
560.5
|
606.2
|
Book Value Per Share
2 |
0.3500
|
0.3800
|
0.3700
|
0.3500
|
-
|
0.3700
|
0.4000
|
0.4300
|
Cash Flow per Share
|
0.0200
|
0.0800
|
0.0600
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
10.5
|
9.56
|
9.83
|
15.5
|
-
|
11.3
|
11.4
|
11.5
|
Capex / Sales
|
2.32%
|
1.9%
|
2.1%
|
2.77%
|
-
|
1.37%
|
1.23%
|
1.12%
|
Announcement Date
|
26/02/20
|
23/02/21
|
28/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Last Close Price
0.425
SGD Average target price
0.6067
SGD Spread / Average Target +42.75% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.16% | 211M | | -13.15% | 194B | | +2.02% | 166B | | +1.98% | 153B | | +4.75% | 99.85B | | +5.88% | 77.56B | | +20.02% | 73.55B | | -7.01% | 71B | | -20.25% | 52.81B | | -5.37% | 47.86B |
Other IT Services & Consulting
|