End-of-day quote
Korea S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,222
KRW
|
0.00%
|
|
+0.25%
|
-8.53%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
35,316
|
52,173
|
46,711
|
83,177
|
29,117
|
25,933
|
Enterprise Value (EV)
1 |
21,855
|
38,247
|
33,259
|
63,815
|
17,193
|
16,947
|
P/E ratio
|
8.62
x
|
-98.9
x
|
276
x
|
-34.9
x
|
-8.37
x
|
-38
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.6
x
|
1.62
x
|
1.09
x
|
2.02
x
|
0.83
x
|
0.77
x
|
EV / Revenue
|
0.37
x
|
1.19
x
|
0.77
x
|
1.55
x
|
0.49
x
|
0.5
x
|
EV / EBITDA
|
6.64
x
|
-160
x
|
24.3
x
|
51.1
x
|
-6.05
x
|
-51.7
x
|
EV / FCF
|
-0.78
x
|
57.3
x
|
35.7
x
|
13.7
x
|
-3.24
x
|
-5.92
x
|
FCF Yield
|
-128%
|
1.75%
|
2.8%
|
7.3%
|
-30.8%
|
-16.9%
|
Price to Book
|
1.57
x
|
2.4
x
|
2.12
x
|
3.9
x
|
1.6
x
|
1.48
x
|
Nbr of stocks (in thousands)
|
18,835
|
18,835
|
18,835
|
19,411
|
19,411
|
19,411
|
Reference price
2 |
1,875
|
2,770
|
2,480
|
4,285
|
1,500
|
1,336
|
Announcement Date
|
08/03/19
|
28/02/20
|
04/03/21
|
04/03/22
|
03/03/23
|
05/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
58,746
|
32,158
|
42,958
|
41,092
|
35,183
|
33,661
|
EBITDA
1 |
3,291
|
-239.5
|
1,367
|
1,248
|
-2,844
|
-327.6
|
EBIT
1 |
2,299
|
-780.7
|
361.2
|
224.7
|
-4,137
|
-1,580
|
Operating Margin
|
3.91%
|
-2.43%
|
0.84%
|
0.55%
|
-11.76%
|
-4.69%
|
Earnings before Tax (EBT)
1 |
4,244
|
-438.4
|
175.5
|
-1,989
|
-3,518
|
-638.4
|
Net income
1 |
4,098
|
-518.9
|
178.5
|
-2,384
|
-3,480
|
-681.6
|
Net margin
|
6.98%
|
-1.61%
|
0.42%
|
-5.8%
|
-9.89%
|
-2.02%
|
EPS
2 |
217.6
|
-28.00
|
9.000
|
-122.8
|
-179.3
|
-35.11
|
Free Cash Flow
1 |
-28,002
|
668.1
|
930.5
|
4,661
|
-5,304
|
-2,861
|
FCF margin
|
-47.67%
|
2.08%
|
2.17%
|
11.34%
|
-15.07%
|
-8.5%
|
FCF Conversion (EBITDA)
|
-
|
-
|
68.09%
|
373.55%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
521.16%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/03/19
|
28/02/20
|
04/03/21
|
04/03/22
|
03/03/23
|
05/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
13,461
|
13,926
|
13,452
|
19,362
|
11,923
|
8,986
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-28,002
|
668
|
931
|
4,661
|
-5,304
|
-2,861
|
ROE (net income / shareholders' equity)
|
19.8%
|
-2.43%
|
0.82%
|
-11%
|
-17.6%
|
-3.82%
|
ROA (Net income/ Total Assets)
|
3.48%
|
-1.63%
|
0.81%
|
0.45%
|
-7.54%
|
-3.61%
|
Assets
1 |
1,17,900
|
31,741
|
21,961
|
-5,33,067
|
46,146
|
18,900
|
Book Value Per Share
2 |
1,197
|
1,155
|
1,170
|
1,099
|
936.0
|
902.0
|
Cash Flow per Share
2 |
8.780
|
53.60
|
192.0
|
200.0
|
87.90
|
7.080
|
Capex
1 |
3,284
|
131
|
139
|
516
|
273
|
437
|
Capex / Sales
|
5.59%
|
0.41%
|
0.32%
|
1.26%
|
0.78%
|
1.3%
|
Announcement Date
|
08/03/19
|
28/02/20
|
04/03/21
|
04/03/22
|
03/03/23
|
05/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -8.53% | 1.73Cr | | -3.11% | 20TCr | | +33.18% | 9.71TCr | | +57.41% | 6.59TCr | | +15.32% | 5.97TCr | | +32.18% | 3.25TCr | | +19.82% | 2.1TCr | | +46.51% | 1.87TCr | | -1.89% | 1.81TCr | | +8.35% | 1.77TCr |
Other Communications & Networking
|