Stock CRUZADOS CRUZADOS SADP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cruzados SADP

Equities

CRUZADOS

CL0000006743

Leisure & Recreation

End-of-day quote Santiago S.E.
Other stock markets
 03:30:00 08/05/2024 am IST 		5-day change 1st Jan Change
125 CLP 0.00% Intraday chart for Cruzados SADP 0.00% 0.00%
27/03 Cruzados SADP Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Cruzados SADP Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10,267 12,670 10,344 10,275 19,238 19,238
Enterprise Value (EV) 1 4,354 11,113 9,964 10,502 13,474 35,376
P/E ratio 57 x 4.91 x -19.4 x -2.9 x 15.4 x -9.64 x
Yield - - - - - -
Capitalization / Revenue 0.91 x 0.81 x 0.68 x 0.73 x 0.82 x 1.35 x
EV / Revenue 0.39 x 0.71 x 0.65 x 0.75 x 0.57 x 2.47 x
EV / EBITDA 1.87 x 2.08 x 3.19 x 12 x 3.07 x -62.1 x
EV / FCF 3.6 x 17.6 x -10.6 x 4.15 x -24.5 x -1.6 x
FCF Yield 27.8% 5.69% -9.48% 24.1% -4.09% -62.4%
Price to Book 0.8 x 0.77 x 0.65 x 0.84 x 0.84 x 0.92 x
Nbr of stocks (in thousands) 69,843 77,253 77,253 77,253 1,53,902 1,53,902
Reference price 2 147.0 164.0 133.9 133.0 125.0 125.0
Announcement Date 25/03/19 01/04/20 17/03/21 30/03/22 27/03/23 26/03/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 11,261 15,578 15,221 14,081 23,521 14,294
EBITDA 1 2,334 5,344 3,125 875.7 4,389 -570
EBIT 1 212.2 2,644 -212 -3,256 2,400 -2,690
Operating Margin 1.88% 16.98% -1.39% -23.12% 10.2% -18.82%
Earnings before Tax (EBT) 1 199.3 2,582 -533.5 -3,538 1,251 -2,070
Net income 1 199.3 2,582 -533.5 -3,538 1,251 -2,070
Net margin 1.77% 16.57% -3.5% -25.13% 5.32% -14.48%
EPS 2 2.580 33.42 -6.905 -45.80 8.131 -12.96
Free Cash Flow 1 1,211 631.8 -944.2 2,531 -551 -22,071
FCF margin 10.75% 4.06% -6.2% 17.98% -2.34% -154.4%
FCF Conversion (EBITDA) 51.87% 11.82% - 289.05% - -
FCF Conversion (Net income) 607.29% 24.47% - - - -
Dividend per Share - - - - - -
Announcement Date 25/03/19 01/04/20 17/03/21 30/03/22 27/03/23 26/03/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 228 - 16,139
Net Cash position 1 5,912 1,556 380 - 5,763 -
Leverage (Debt/EBITDA) - - - 0.26 x - -28.31 x
Free Cash Flow 1 1,211 632 -944 2,531 -551 -22,071
ROE (net income / shareholders' equity) 1.53% 16.9% -3.31% -25.2% 7.11% -9.3%
ROA (Net income/ Total Assets) 0.87% 8.17% -0.54% -8.28% 3.63% -2.99%
Assets 1 22,803 31,598 98,316 42,724 34,489 69,127
Book Value Per Share 2 183.0 212.0 205.0 159.0 149.0 135.0
Cash Flow per Share 2 76.50 84.00 80.40 76.40 218.0 74.30
Capex 1 251 277 1,022 974 489 18,242
Capex / Sales 2.22% 1.78% 6.71% 6.92% 2.08% 127.62%
Announcement Date 25/03/19 01/04/20 17/03/21 30/03/22 27/03/23 26/03/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Professional Sports Venues

1st Jan change Capi.
CRUZADOS SADP Stock Cruzados SADP
0.00% 21.36M
ATLANTA BRAVES HOLDINGS, INC. Stock Atlanta Braves Holdings, Inc.
-0.81% 2.46B
CHINA SPORTS INDUSTRY GROUP CO., LTD. Stock China Sports Industry Group Co., Ltd.
+16.58% 1.21B
SPEEDWAY MOTORSPORTS, LLC Stock Speedway Motorsports, LLC
+21.57% 808M
JUVENTUS FOOTBALL CLUB S.P.A. Stock Juventus Football Club S.p.A.
-26.63% 762M
BORUSSIA DORTMUND GMBH Stock Borussia Dortmund GmbH
+15.28% 494M
EAGLE FOOTBALL GROUP Stock Eagle Football Group
+5.03% 391M
GALATASARAY SPORTIF SINAI VE TICARI YATIRIMLAR Stock Galatasaray Sportif Sinai ve Ticari Yatirimlar
+38.25% 296M
FENERBAHÇE FUTBOL Stock Fenerbahçe Futbol
-0.49% 284M
LISHENG SPORTS (SHANGHAI) CO.,LTD Stock Lisheng Sports (Shanghai) Co.,Ltd
-34.21% 279M
Professional Sports Venues
  1. Stock Market
  2. Equities
  3. CRUZADOS Stock
  4. Financials Cruzados SADP
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW