Market Closed -
Deutsche Boerse AG
01:11:05 29/06/2024 am IST
|
5-day change
|
1st Jan Change
|
12.6
EUR
|
+0.80%
|
|
-5.26%
|
-38.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
428.5
|
333.2
|
1,055
|
990.9
|
795.8
|
481.3
|
-
|
-
|
Enterprise Value (EV)
1 |
498.5
|
385
|
1,230
|
1,136
|
778.7
|
412
|
382.6
|
350.8
|
P/E ratio
|
-7.22
x
|
-24.6
x
|
7.86
x
|
5.29
x
|
11
x
|
24.4
x
|
14.4
x
|
12.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.52
x
|
0.4
x
|
0.63
x
|
0.35
x
|
0.39
x
|
0.35
x
|
0.34
x
|
0.32
x
|
EV / Revenue
|
0.61
x
|
0.46
x
|
0.73
x
|
0.4
x
|
0.39
x
|
0.3
x
|
0.27
x
|
0.23
x
|
EV / EBITDA
|
19.6
x
|
10.6
x
|
7.59
x
|
3.77
x
|
5.39
x
|
6.94
x
|
5.35
x
|
4.18
x
|
EV / FCF
|
192
x
|
17
x
|
-13.3
x
|
9.07
x
|
3.32
x
|
6.36
x
|
6.46
x
|
-
|
FCF Yield
|
0.52%
|
5.87%
|
-7.54%
|
11%
|
30.1%
|
15.7%
|
15.5%
|
-
|
Price to Book
|
2.56
x
|
2.08
x
|
3.45
x
|
2.11
x
|
1.64
x
|
0.98
x
|
0.93
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
36,877
|
37,563
|
38,004
|
37,295
|
35,151
|
34,774
|
-
|
-
|
Reference price
2 |
11.62
|
8.870
|
27.76
|
26.57
|
22.64
|
13.84
|
13.84
|
13.84
|
Announcement Date
|
04/03/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
822.2
|
836.4
|
1,677
|
2,807
|
2,020
|
1,385
|
1,408
|
1,498
|
EBITDA
1 |
25.47
|
36.32
|
162.1
|
301.7
|
144.4
|
59.35
|
71.56
|
83.99
|
EBIT
1 |
5.967
|
18.25
|
145.3
|
321.7
|
126.1
|
31.42
|
46.45
|
63.41
|
Operating Margin
|
0.73%
|
2.18%
|
8.67%
|
11.46%
|
6.24%
|
2.27%
|
3.3%
|
4.23%
|
Earnings before Tax (EBT)
1 |
-24.21
|
-12.33
|
133.2
|
256.3
|
102.9
|
26.3
|
46.42
|
71.87
|
Net income
1 |
-57.71
|
-12.96
|
132
|
188.5
|
72.63
|
19.56
|
33.17
|
51.03
|
Net margin
|
-7.02%
|
-1.55%
|
7.87%
|
6.71%
|
3.6%
|
1.41%
|
2.36%
|
3.41%
|
EPS
2 |
-1.610
|
-0.3600
|
3.530
|
5.020
|
2.050
|
0.5668
|
0.9592
|
1.140
|
Free Cash Flow
1 |
2.602
|
22.59
|
-92.79
|
125.3
|
234.5
|
64.79
|
59.2
|
-
|
FCF margin
|
0.32%
|
2.7%
|
-5.53%
|
4.46%
|
11.61%
|
4.68%
|
4.2%
|
-
|
FCF Conversion (EBITDA)
|
10.22%
|
62.19%
|
-
|
41.52%
|
162.39%
|
109.16%
|
82.73%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
66.47%
|
322.9%
|
331.29%
|
178.46%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/03/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
640.7
|
788.7
|
753.6
|
636.1
|
628.2
|
622.7
|
540.7
|
442.3
|
414
|
379.2
|
334.8
|
330.9
|
340.1
|
355.4
|
349.5
|
EBITDA
1 |
80.93
|
97.41
|
83.49
|
63.79
|
57.03
|
52.14
|
44.44
|
27.25
|
20.59
|
15.28
|
12.8
|
14.52
|
16.92
|
16.47
|
18.66
|
EBIT
1 |
76.58
|
93.09
|
77.9
|
59.09
|
62.38
|
39.68
|
40.01
|
22.71
|
16.12
|
9.442
|
6.362
|
8.399
|
10.52
|
11.2
|
12.84
|
Operating Margin
|
11.95%
|
11.8%
|
10.34%
|
9.29%
|
9.93%
|
6.37%
|
7.4%
|
5.13%
|
3.89%
|
2.49%
|
1.9%
|
2.54%
|
3.09%
|
3.15%
|
3.67%
|
Earnings before Tax (EBT)
1 |
73.3
|
87.12
|
74.15
|
48.7
|
46.35
|
40.12
|
30.31
|
19.5
|
12.97
|
3.689
|
6.354
|
8.343
|
10.56
|
11.36
|
13.23
|
Net income
1 |
77.57
|
61.98
|
52.89
|
34.79
|
38.79
|
29.44
|
21.34
|
12.81
|
9.038
|
2.692
|
3.909
|
5.724
|
7.369
|
7.284
|
9.279
|
Net margin
|
12.11%
|
7.86%
|
7.02%
|
5.47%
|
6.17%
|
4.73%
|
3.95%
|
2.9%
|
2.18%
|
0.71%
|
1.17%
|
1.73%
|
2.17%
|
2.05%
|
2.65%
|
EPS
2 |
2.070
|
1.630
|
1.400
|
0.9300
|
1.050
|
0.8100
|
0.6000
|
0.3600
|
0.2600
|
0.0800
|
0.1154
|
0.1620
|
0.2115
|
0.1971
|
0.2393
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/02/22
|
04/05/22
|
03/08/22
|
02/11/22
|
22/02/23
|
03/05/23
|
02/08/23
|
01/11/23
|
21/02/24
|
01/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
69.9
|
51.8
|
175
|
145
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
17.1
|
69.3
|
98.7
|
130
|
Leverage (Debt/EBITDA)
|
2.746
x
|
1.426
x
|
1.082
x
|
0.481
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.6
|
22.6
|
-92.8
|
125
|
235
|
64.8
|
59.2
|
-
|
ROE (net income / shareholders' equity)
|
2.81%
|
10.6%
|
50.7%
|
52.4%
|
17%
|
7.55%
|
4.61%
|
5.14%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
4.530
|
4.270
|
8.040
|
12.60
|
13.80
|
14.10
|
14.80
|
15.70
|
Cash Flow per Share
2 |
0.1500
|
0.7500
|
-2.290
|
3.570
|
7.000
|
1.920
|
1.500
|
-
|
Capex
1 |
2.94
|
4.62
|
7.17
|
8.79
|
14
|
8.61
|
8.9
|
14
|
Capex / Sales
|
0.36%
|
0.55%
|
0.43%
|
0.31%
|
0.69%
|
0.62%
|
0.63%
|
0.93%
|
Announcement Date
|
04/03/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Last Close Price
13.84
USD Average target price
18.17
USD Spread / Average Target +31.26% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.37% | 8.04B | | -27.23% | 6.6B | | -12.17% | 3.33B | | -5.95% | 3.16B | | +6.32% | 1.45B | | -12.91% | 1.27B | | -16.46% | 1.26B | | -8.04% | 1.16B | | -8.24% | 814M |
Other Employment Services
|