End-of-day quote
Singapore S.E.
|
5-day change
|
1st Jan Change
|
- SGD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,376
|
1,227
|
1,419
|
843.6
|
798.6
|
838
|
-
|
-
|
Enterprise Value (EV)
1 |
2,120
|
2,030
|
2,283
|
1,823
|
798.6
|
1,735
|
1,753
|
1,822
|
P/E ratio
|
11.7
x
|
15.5
x
|
14.5
x
|
21.3
x
|
-10.5
x
|
8.9
x
|
8.52
x
|
8.6
x
|
Yield
|
7.56%
|
7.26%
|
6.7%
|
11.5%
|
-
|
9.69%
|
9.89%
|
9.6%
|
Capitalization / Revenue
|
7.77
x
|
10.5
x
|
10.9
x
|
3.8
x
|
3.69
x
|
3.96
x
|
3.87
x
|
3.79
x
|
EV / Revenue
|
12
x
|
17.3
x
|
17.5
x
|
8.21
x
|
3.69
x
|
8.19
x
|
8.11
x
|
8.25
x
|
EV / EBITDA
|
20.4
x
|
19
x
|
19.2
x
|
14.8
x
|
-
|
14.1
x
|
14
x
|
14.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
17.9
x
|
19.5
x
|
19.9
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
5.59%
|
5.12%
|
5.03%
|
Price to Book
|
1.05
x
|
0.94
x
|
1
x
|
0.59
x
|
-
|
0.7
x
|
0.69
x
|
0.69
x
|
Nbr of stocks (in thousands)
|
5,09,557
|
5,11,216
|
5,61,045
|
5,62,392
|
5,62,392
|
5,62,392
|
-
|
-
|
Reference price
2 |
2.700
|
2.400
|
2.530
|
1.500
|
1.420
|
1.490
|
1.490
|
1.490
|
Announcement Date
|
25/02/20
|
23/02/21
|
23/02/22
|
24/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
177
|
117.3
|
130.1
|
222.1
|
216.5
|
211.8
|
216.3
|
220.9
|
EBITDA
1 |
104.1
|
106.9
|
118.8
|
123.2
|
-
|
122.9
|
125.5
|
127.1
|
EBIT
1 |
104.1
|
106.9
|
119.1
|
122.5
|
122.4
|
122
|
124.4
|
126.2
|
Operating Margin
|
58.78%
|
91.09%
|
91.54%
|
55.14%
|
56.52%
|
57.6%
|
57.5%
|
57.11%
|
Earnings before Tax (EBT)
1 |
130
|
96.54
|
124.9
|
55.7
|
-58.38
|
85.41
|
93.79
|
95.95
|
Net income
1 |
109
|
79.36
|
96.36
|
41.95
|
-76.22
|
79.08
|
84.08
|
85.75
|
Net margin
|
61.59%
|
67.64%
|
74.07%
|
18.89%
|
-35.21%
|
37.33%
|
38.88%
|
38.82%
|
EPS
2 |
0.2300
|
0.1552
|
0.1748
|
0.0705
|
-0.1355
|
0.1675
|
0.1750
|
0.1732
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
97
|
89.7
|
91.6
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
45.79%
|
41.47%
|
41.47%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
78.91%
|
71.48%
|
72.06%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
122.67%
|
106.68%
|
106.82%
|
Dividend per Share
2 |
0.2040
|
0.1742
|
0.1696
|
0.1719
|
-
|
0.1444
|
0.1473
|
0.1430
|
Announcement Date
|
25/02/20
|
23/02/21
|
23/02/22
|
24/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
745
|
803
|
863
|
979
|
-
|
897
|
915
|
984
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.155
x
|
7.518
x
|
7.271
x
|
7.948
x
|
-
|
7.295
x
|
7.294
x
|
7.742
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
97
|
89.7
|
91.6
|
ROE (net income / shareholders' equity)
|
8.96%
|
6.07%
|
6.93%
|
2.89%
|
-
|
6.64%
|
6.76%
|
6.66%
|
ROA (Net income/ Total Assets)
|
5.36%
|
-
|
4.03%
|
1.64%
|
-
|
3.49%
|
3.5%
|
3.5%
|
Assets
1 |
2,035
|
-
|
2,392
|
2,563
|
-
|
2,268
|
2,402
|
2,450
|
Book Value Per Share
2 |
2.580
|
2.550
|
2.520
|
2.530
|
-
|
2.130
|
2.150
|
2.170
|
Cash Flow per Share
2 |
0.1800
|
-
|
0.1800
|
0.1600
|
-
|
0.1500
|
0.1500
|
-
|
Capex
1 |
13.1
|
22
|
22.6
|
38.9
|
-
|
36.9
|
33.6
|
28.6
|
Capex / Sales
|
7.41%
|
18.72%
|
17.4%
|
17.51%
|
-
|
17.42%
|
15.52%
|
12.94%
|
Announcement Date
|
25/02/20
|
23/02/21
|
23/02/22
|
24/02/23
|
26/02/24
|
-
|
-
|
-
|
Last Close Price
1.49
EUR Average target price
1.95
EUR Spread / Average Target +30.87% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.93% | 9.93B | | -3.60% | 6.45B | | -7.94% | 5.07B | | -3.23% | 4.12B | | -13.60% | 4.04B | | +4.54% | 3.86B | | -5.34% | 3.58B | | +17.31% | 3.43B | | +1.79% | 3.18B |
Office REITs
|