Market Closed -
Nasdaq
02:00:00 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
124.3
USD
|
-1.91%
|
|
-0.89%
|
+33.05%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,874
|
4,229
|
7,545
|
6,695
|
5,658
|
7,544
|
-
|
-
|
Enterprise Value (EV)
1 |
2,874
|
4,274
|
8,104
|
9,098
|
7,173
|
8,465
|
7,708
|
7,544
|
P/E ratio
|
25.2
x
|
13.7
x
|
11.3
x
|
12.4
x
|
7.3
x
|
10.1
x
|
9.32
x
|
8.61
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.34
x
|
3.05
x
|
3.26
x
|
1.88
x
|
1.43
x
|
1.82
x
|
1.72
x
|
1.63
x
|
EV / Revenue
|
2.34
x
|
3.08
x
|
3.5
x
|
2.56
x
|
1.81
x
|
2.04
x
|
1.76
x
|
1.63
x
|
EV / EBITDA
|
17.2
x
|
14.7
x
|
11.1
x
|
8.87
x
|
6.22
x
|
7.67
x
|
6.6
x
|
6.28
x
|
EV / FCF
|
53.8
x
|
19
x
|
15.9
x
|
18.2
x
|
8.8
x
|
12
x
|
9.93
x
|
8.57
x
|
FCF Yield
|
1.86%
|
5.26%
|
6.31%
|
5.48%
|
11.4%
|
8.34%
|
10.1%
|
11.7%
|
Price to Book
|
22.8
x
|
14.2
x
|
531
x
|
8.18
x
|
3.89
x
|
3.64
x
|
2.72
x
|
2.25
x
|
Nbr of stocks (in thousands)
|
68,607
|
67,497
|
58,847
|
61,745
|
60,567
|
60,702
|
-
|
-
|
Reference price
2 |
41.89
|
62.66
|
128.2
|
108.4
|
93.41
|
124.3
|
124.3
|
124.3
|
Announcement Date
|
27/02/20
|
23/02/21
|
16/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,231
|
1,386
|
2,313
|
3,555
|
3,962
|
4,142
|
4,379
|
4,622
|
EBITDA
1 |
167.2
|
290.2
|
727.2
|
1,026
|
1,153
|
1,103
|
1,168
|
1,202
|
EBIT
1 |
143
|
262.6
|
695.3
|
986.3
|
1,099
|
1,040
|
1,106
|
1,139
|
Operating Margin
|
11.62%
|
18.94%
|
30.05%
|
27.75%
|
27.73%
|
25.1%
|
25.26%
|
24.64%
|
Earnings before Tax (EBT)
1 |
119.3
|
207
|
663.8
|
718.5
|
876.3
|
928.8
|
1,004
|
1,091
|
Net income
1 |
119.5
|
312.9
|
725.7
|
540.2
|
792.6
|
742.1
|
790.5
|
845.1
|
Net margin
|
9.71%
|
22.57%
|
31.37%
|
15.19%
|
20%
|
17.91%
|
18.05%
|
18.28%
|
EPS
2 |
1.660
|
4.560
|
11.39
|
8.710
|
12.79
|
12.28
|
13.33
|
14.43
|
Free Cash Flow
1 |
53.38
|
224.9
|
511.2
|
499
|
814.8
|
706
|
776.3
|
880.5
|
FCF margin
|
4.34%
|
16.22%
|
22.1%
|
14.04%
|
20.56%
|
17.04%
|
17.73%
|
19.05%
|
FCF Conversion (EBITDA)
|
31.92%
|
77.49%
|
70.3%
|
48.65%
|
70.67%
|
63.98%
|
66.49%
|
73.28%
|
FCF Conversion (Net income)
|
44.67%
|
71.88%
|
70.45%
|
92.37%
|
102.81%
|
95.14%
|
98.21%
|
104.19%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
23/02/21
|
16/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
625.9
|
586.6
|
660.1
|
964.6
|
985.1
|
945.2
|
884.2
|
1,072
|
1,046
|
960.1
|
884.7
|
1,108
|
1,115
|
1,039
|
933.8
|
EBITDA
1 |
213.2
|
176.2
|
183.4
|
299.5
|
284.2
|
258.5
|
260.2
|
337.2
|
310.7
|
244.9
|
214.7
|
304.2
|
325.1
|
263.5
|
226.2
|
EBIT
1 |
205.1
|
168.1
|
175.5
|
290.6
|
274.5
|
245.8
|
247
|
324.6
|
295.9
|
231.1
|
198.5
|
287.4
|
309.5
|
245.6
|
203.5
|
Operating Margin
|
32.77%
|
28.65%
|
26.58%
|
30.13%
|
27.86%
|
26.01%
|
27.94%
|
30.27%
|
28.3%
|
24.07%
|
22.44%
|
25.94%
|
27.75%
|
23.63%
|
21.8%
|
Earnings before Tax (EBT)
1 |
197.7
|
153
|
99.06
|
214.3
|
229.6
|
175.6
|
191.8
|
277.2
|
233.4
|
173.9
|
170.1
|
265.9
|
282
|
210.7
|
172
|
Net income
1 |
153.5
|
154.9
|
72.76
|
160.3
|
169.3
|
137.7
|
149.5
|
212.4
|
177
|
253.6
|
135.1
|
209.4
|
227.2
|
171.6
|
139.8
|
Net margin
|
24.52%
|
26.4%
|
11.02%
|
16.62%
|
17.19%
|
14.57%
|
16.91%
|
19.81%
|
16.93%
|
26.41%
|
15.27%
|
18.91%
|
20.37%
|
16.52%
|
14.97%
|
EPS
2 |
2.420
|
2.570
|
1.190
|
2.580
|
2.720
|
2.200
|
2.390
|
3.390
|
2.870
|
4.160
|
2.219
|
3.452
|
3.764
|
2.860
|
2.449
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/10/21
|
16/02/22
|
05/05/22
|
04/08/22
|
03/11/22
|
16/02/23
|
27/04/23
|
27/07/23
|
02/11/23
|
15/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
44.2
|
558
|
2,403
|
1,515
|
921
|
164
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.1523
x
|
0.7676
x
|
2.343
x
|
1.314
x
|
0.8346
x
|
0.1405
x
|
-
|
Free Cash Flow
1 |
53.4
|
225
|
511
|
499
|
815
|
706
|
776
|
880
|
ROE (net income / shareholders' equity)
|
84.7%
|
104%
|
348%
|
163%
|
65.6%
|
40.8%
|
31.2%
|
26.4%
|
ROA (Net income/ Total Assets)
|
19.8%
|
23.7%
|
39.8%
|
22.4%
|
16.3%
|
14.9%
|
13.8%
|
13.2%
|
Assets
1 |
603.8
|
1,318
|
1,824
|
2,411
|
4,861
|
4,980
|
5,728
|
6,402
|
Book Value Per Share
2 |
1.840
|
4.410
|
0.2400
|
13.30
|
24.00
|
34.10
|
45.70
|
55.20
|
Cash Flow per Share
2 |
2.150
|
3.890
|
8.900
|
9.730
|
15.00
|
13.60
|
15.00
|
15.50
|
Capex
1 |
36.6
|
42
|
55.9
|
104
|
116
|
124
|
129
|
137
|
Capex / Sales
|
2.97%
|
3.03%
|
2.42%
|
2.93%
|
2.92%
|
3%
|
2.96%
|
2.96%
|
Announcement Date
|
27/02/20
|
23/02/21
|
16/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Last Close Price
124.3
USD Average target price
146.4
USD Spread / Average Target +17.81% Consensus |
1st Jan change
|
Capi.
|
---|
| +33.05% | 7.54B | | +26.02% | 21.62B | | +27.60% | 10.83B | | +7.64% | 10.48B | | -8.06% | 8.41B | | -11.38% | 7.23B | | +16.18% | 3.28B | | +60.65% | 2.87B | | -8.52% | 2.47B | | -18.94% | 2.06B |
Other Footwear
|