Stock CSIL CRESCENT STAR INSURANCE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crescent Star Insurance Limited

Equities

CSIL

PK0003001010

Property & Casualty Insurance

End-of-day quote Pakistan S.E.
Other stock markets
 03:30:00 15/05/2024 am IST 		5-day change 1st Jan Change
2.6 PKR -6.14% Intraday chart for Crescent Star Insurance Limited +0.39% +13.54%
04/04 Crescent Star Insurance Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Crescent Star Insurance Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 184.2 231.5 303.7 220.8 168 246.6
Enterprise Value (EV) 1 189.4 234.5 295.8 206.5 162 241.7
P/E ratio -1.29 x 7.53 x 6.21 x 5.69 x 37.3 x 4.33 x
Yield - - - - - -
Capitalization / Revenue 0.89 x 1.29 x 1.86 x 1.47 x 0.87 x 0.82 x
EV / Revenue 0.91 x 1.31 x 1.82 x 1.38 x 0.84 x 0.8 x
EV / EBITDA -1.16 x 4.04 x 4.23 x 3.86 x 4.11 x 5.76 x
EV / FCF -3.08 x -7.82 x 4.34 x -43.2 x 10.1 x 1.81 x
FCF Yield -32.5% -12.8% 23.1% -2.31% 9.85% 55.3%
Price to Book 0.27 x 0.33 x 0.4 x 0.28 x 0.21 x 0.29 x
Nbr of stocks (in thousands) 1,07,695 1,07,695 1,07,695 1,07,695 1,07,695 1,07,695
Reference price 2 1.710 2.150 2.820 2.050 1.560 2.290
Announcement Date 12/04/19 21/05/20 08/04/21 07/04/22 07/04/23 04/04/24
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 207.2 179.1 162.9 149.8 192.7 301.3
EBITDA 1 -162.9 57.99 69.93 53.5 39.4 41.99
EBIT 1 -185 36.18 56.83 40.08 28.7 35.28
Operating Margin -89.29% 20.2% 34.89% 26.75% 14.89% 11.71%
Earnings before Tax (EBT) 1 -188.8 32.64 53.77 38.26 -18.76 21.98
Net income 1 -140.4 30.76 48.91 38.79 4.509 56.92
Net margin -67.78% 17.17% 30.03% 25.89% 2.34% 18.89%
EPS 2 -1.329 0.2856 0.4542 0.3602 0.0419 0.5285
Free Cash Flow 1 -61.49 -29.98 68.23 -4.778 15.96 133.7
FCF margin -29.68% -16.73% 41.89% -3.19% 8.28% 44.39%
FCF Conversion (EBITDA) - - 97.58% - 40.51% 318.52%
FCF Conversion (Net income) - - 139.51% - 353.96% 234.95%
Dividend per Share - - - - - -
Announcement Date 12/04/19 21/05/20 08/04/21 07/04/22 07/04/23 04/04/24
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5.27 2.97 - - - -
Net Cash position 1 - - 7.89 14.3 6.05 4.88
Leverage (Debt/EBITDA) -0.0323 x 0.0513 x - - - -
Free Cash Flow 1 -61.5 -30 68.2 -4.78 16 134
ROE (net income / shareholders' equity) -32.8% 2.91% 6.23% 4.37% -2.21% 7.18%
ROA (Net income/ Total Assets) -10.6% 2.13% 3.21% 2.15% 1.5% 1.8%
Assets 1 1,331 1,443 1,525 1,801 300.7 3,154
Book Value Per Share 2 6.250 6.510 6.970 7.360 7.440 8.020
Cash Flow per Share 2 0.0100 0.0200 0.1000 0.1300 0.0600 0.0500
Capex 1 33.7 - - 0.03 0.05 0.65
Capex / Sales 16.26% - - 0.02% 0.02% 0.22%
Announcement Date 12/04/19 21/05/20 08/04/21 07/04/22 07/04/23 04/04/24
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
CRESCENT STAR INSURANCE LIMITED Stock Crescent Star Insurance Limited
+13.54% 1.01M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+40.10% 62.47B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+16.46% 52.36B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.53% 49.08B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+18.78% 43.88B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+31.78% 36.6B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.91% 29.63B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.60% 28.3B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+27.04% 25.74B
SAMPO OYJ Stock Sampo Oyj
+2.35% 21.86B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. CSIL Stock
  4. Financials Crescent Star Insurance Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW